Kindly advice if my calculation is incorrect

Year Trop
Year 0 -0.95 Share Price - Buying
Year 1 0.05 Dividend
Year 2 0.05 Dividend
Year 3 0.05 Dividend
Year 4 0.05 Dividend
Year 5 1.50 Share Price - Selling PER Ratio 15 EPS 10 sen

formula
Formula 1: 13.3% IRR
Formula 2: RM1.48 NPV & FD Rate 3.0%
Formula 3: RM1.35 NPV & Mortage Rate 5.0%
Formula 4: RM1.29 NPV & REIT 6.0%
Formula 4: RM0.95 As per IRR 13.3%

Current Share Price RM0.95

Did a simple calculation: assuming dividend 5 sen from Year 1 to 5, at end of the period earning EPS 10 at PER 15.

Seem like not TROP is not under value

as a ccm shareholders we entitled for ccmdbio.Right

have u guys read the announcement? what it's mean

could be merger..

why no final dividend?

dividend?

in AGM AGM today?

any dividend declared?

yesterday released Q1 profit more than double however share price down...sigh

dividend?

cannot compared share price..apple to apple have look at market cap...trop 1429m vs Malton only 777m.

going down again .97 sigh

reading at last year notice of annual general meeting.... there was no dividend declared. seem its not going to have final dividend have fina

luckyman, where u got the news? can't find in bursamalaysia

agreed

on down trend again :(

aax value approx 1.6b vs aa value approx 9bn....in term of revenue aax is 0.5x of aa

240mn shares over numbers of shares in ecoworld approx 2750=approx 0.8. if u have 10,000 unit *0.8=800 shares

ewi allocated 240mn for ecoworld shareholders

your predictions a bit out? example Q4 results

anyone got any idea in Q3 2016: cash balance rm970mn. out of rm352mm not available to use? why?

refer note 27- annual report 2015 cash flow statements

just read the 2015 annual report cash flow statements cash available to use only rm17mn for the company

revised sales consideration of rm58m

Hi Darren, how u arrive capital gain of rm85m? the announcement said revised said consideration to 58m and completed on 30 Dec

the strong up are those uncle and aunty went for free food

if fuel price continues to stay low AAX will perform extremely well

overall 1H16 look very promising, however QoQ don't look good

resultant PAT improved by 14.8pp

1H16 % or revenue: fuel at 25.8 vs 1H15 34.5% down 8.7pp, depreciation down 2.2pp and finance cost down 1.6pp

1H16 vs 1H15: look very promising rev 30% and ebida >100% driven by higher revenue and lower fuel price

Q3 vs Q2: Rev -9%, EBITDA -75% due to lower revenue and higher othe operating cost 45% or rm20mn resultant PAT -99%

aax will be performing if the fuel price stay at current price

debts reduced by 400m

gross debts to ebitda improve to 3.9.from negative due.to loss.in ebitda

if 1H16 vs 1H15: the numbers look very promising. fuel price % of revenue down by 8.7pp., _depreciation -2.2pp, finance cost -1.6pp resultant normalised pat improved by 14.8pp

if compared Q2 vs Q1, revenue down by 9%, EBITDA -75% due to lower revenue and higher other operating expenses increased by 20mm