Dividend yield and total shareholder return傻傻分不清楚

DRP new share price at RM 4.88, RHB will pay RM 0.4 yearly dividend, translate into finance cost 0.4/4.88 about 8.2%. Pay FD holder 3.6/3.7% p. a. What is the benefits of DRP exercises ?

Continuing operation Earning per share lost about 8.99 Sen, asset disposed Earning per share about 49.53 Sen. Net earning per share 49.53 - 8.99 = 40.54

inflation rate for 2017 is 3.7%, if the dividends will continue to be 3.5% higher than the inflation rate, possibly hitting 7.2%

Now Mkt. Cap. 644,369,849.64, FY 2017 earning 32.4M, the PE is about 20

FY2017 end in Mar/2017 total 4 quarters profit only 32,413,000 (EPS only 2.93 Sen based on total share before right issue was about 1.1 Billion), don't forgot now total share are about 3 billion, EPS only about 1 Sen. I don't understand why Calvin use year 2016 EPS 8.32 Sen to calculate the PE

請問一下KLK的EV應該是=22791M+债务5019M-现金1310M=26500M 還是=22791M-债务5019M+现金1310M=19082M