[HAPSENG] QoQ Annualized Quarter Result on 31-Jul-2000 [#2]

Stock
[HAPSENG] HAP SENG CONSOLIDATED BHD
Announcement Date
26-Sep-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2001
Quarter
31-Jul-2000 [#2]
Profit Trend
QoQ- 3691.85%
YoY- 569.53%
Quarter Report
Latest QR
Upcoming QR
HAPSENG's Result
HAPSENG's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Revenue 486,328 174,843 181,106 175,120 37,252 221,498 215,185 -0.82%
PBT 284,072 391,306 542,049 646,850 21,403 131,141 118,964 -0.87%
Tax -32,888 -44,836 -40,825 -38,676 -5,364 -29,576 -22,168 -0.39%
NP 251,184 346,470 501,224 608,174 16,039 101,565 96,796 -0.96%
-
NP to SH 251,184 346,470 501,224 608,174 16,039 101,565 96,796 -0.96%
-
Tax Rate 11.58% 11.46% 7.53% 5.98% 25.06% 22.55% 18.63% -
Total Cost 235,144 -171,627 -320,117 -433,054 21,213 119,933 118,389 -0.69%
-
Net Worth 1,312,244 1,243,240 1,341,697 1,271,083 1,006,248 992,230 1,030,926 -0.24%
Dividend
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Div - 81,871 - - - - - -
Div Payout % - 23.63% - - - - - -
Equity
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Net Worth 1,312,244 1,243,240 1,341,697 1,271,083 1,006,248 992,230 1,030,926 -0.24%
NOSH 599,198 606,458 607,102 608,174 609,847 616,292 617,321 0.03%
Ratio Analysis
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
NP Margin 51.65% 198.16% 276.76% 347.29% 43.06% 45.85% 44.98% -
ROE 19.14% 27.87% 37.36% 47.85% 1.59% 10.24% 9.39% -
Per Share
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
RPS 81.16 28.83 29.83 28.79 6.11 35.94 34.86 -0.85%
EPS 41.92 57.13 82.56 100.00 2.63 16.48 15.68 -0.99%
DPS 0.00 13.50 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.19 2.05 2.21 2.09 1.65 1.61 1.67 -0.27%
Adjusted Per Share Value based on latest NOSH - 608,081
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
RPS 19.53 7.02 7.27 7.03 1.50 8.90 8.64 -0.82%
EPS 10.09 13.92 20.13 24.43 0.64 4.08 3.89 -0.96%
DPS 0.00 3.29 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5271 0.4994 0.5389 0.5105 0.4042 0.3985 0.4141 -0.24%
Price Multiplier on Financial Quarter End Date
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Date 30/04/01 31/01/01 31/10/00 31/07/00 28/04/00 31/01/00 - -
Price 0.58 0.69 0.70 0.85 1.03 0.83 0.00 -
P/RPS 0.71 2.39 2.35 2.95 16.86 2.31 0.00 -100.00%
P/EPS 1.38 1.21 0.85 0.85 39.16 5.04 0.00 -100.00%
EY 72.28 82.80 117.94 117.65 2.55 19.86 0.00 -100.00%
DY 0.00 19.57 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.34 0.32 0.41 0.62 0.52 0.00 -100.00%
Price Multiplier on Announcement Date
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Date 28/06/01 27/03/01 15/12/00 26/09/00 13/06/00 30/03/00 14/12/99 -
Price 0.64 0.66 0.77 0.68 0.95 1.16 0.00 -
P/RPS 0.79 2.29 2.58 2.36 15.55 3.23 0.00 -100.00%
P/EPS 1.53 1.16 0.93 0.68 36.12 7.04 0.00 -100.00%
EY 65.50 86.56 107.22 147.06 2.77 14.21 0.00 -100.00%
DY 0.00 20.45 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.32 0.35 0.33 0.58 0.72 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment