[HAPSENG] QoQ Annualized Quarter Result on 31-Oct-1999 [#3]

Stock
[HAPSENG] HAP SENG CONSOLIDATED BHD
Announcement Date
14-Dec-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2000
Quarter
31-Oct-1999 [#3]
Profit Trend
QoQ- 6.56%
YoY--%
Quarter Report
Latest QR
Upcoming QR
HAPSENG's Result
HAPSENG's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 CAGR
Revenue 175,120 37,252 221,498 215,185 210,366 0 248,894 0.35%
PBT 646,850 21,403 131,141 118,964 109,048 0 139,339 -1.54%
Tax -38,676 -5,364 -29,576 -22,168 -18,212 0 -26,105 -0.39%
NP 608,174 16,039 101,565 96,796 90,836 0 113,234 -1.69%
-
NP to SH 608,174 16,039 101,565 96,796 90,836 0 113,234 -1.69%
-
Tax Rate 5.98% 25.06% 22.55% 18.63% 16.70% - 18.73% -
Total Cost -433,054 21,213 119,933 118,389 119,530 0 135,660 -
-
Net Worth 1,271,083 1,006,248 992,230 1,030,926 990,038 1,001,685 964,355 -0.27%
Dividend
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 CAGR
Net Worth 1,271,083 1,006,248 992,230 1,030,926 990,038 1,001,685 964,355 -0.27%
NOSH 608,174 609,847 616,292 617,321 618,773 622,164 622,164 0.02%
Ratio Analysis
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 CAGR
NP Margin 347.29% 43.06% 45.85% 44.98% 43.18% 0.00% 45.49% -
ROE 47.85% 1.59% 10.24% 9.39% 9.18% 0.00% 11.74% -
Per Share
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 CAGR
RPS 28.79 6.11 35.94 34.86 34.00 0.00 40.00 0.33%
EPS 100.00 2.63 16.48 15.68 14.68 0.00 18.20 -1.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.09 1.65 1.61 1.67 1.60 1.61 1.55 -0.30%
Adjusted Per Share Value based on latest NOSH - 617,704
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 CAGR
RPS 7.03 1.50 8.90 8.64 8.45 0.00 10.00 0.35%
EPS 24.43 0.64 4.08 3.89 3.65 0.00 4.55 -1.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5105 0.4042 0.3985 0.4141 0.3977 0.4023 0.3873 -0.27%
Price Multiplier on Financial Quarter End Date
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 CAGR
Date 31/07/00 28/04/00 31/01/00 - - - - -
Price 0.85 1.03 0.83 0.00 0.00 0.00 0.00 -
P/RPS 2.95 16.86 2.31 0.00 0.00 0.00 0.00 -100.00%
P/EPS 0.85 39.16 5.04 0.00 0.00 0.00 0.00 -100.00%
EY 117.65 2.55 19.86 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.62 0.52 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 CAGR
Date 26/09/00 13/06/00 30/03/00 14/12/99 29/09/99 - - -
Price 0.68 0.95 1.16 0.00 0.00 0.00 0.00 -
P/RPS 2.36 15.55 3.23 0.00 0.00 0.00 0.00 -100.00%
P/EPS 0.68 36.12 7.04 0.00 0.00 0.00 0.00 -100.00%
EY 147.06 2.77 14.21 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.58 0.72 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment