[PGLOBE] QoQ Annualized Quarter Result on 30-Sep-2024 [#2]

Stock
[PGLOBE] PARAGON GLOBE BERHAD
Announcement Date
29-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2025
Quarter
30-Sep-2024 [#2]
Profit Trend
QoQ- 29.25%
YoY- 3705.11%
Quarter Report
Latest QR
Upcoming QR
PGLOBE's Result
PGLOBE's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 168,146 91,808 50,970 57,493 52,476 36,552 49,369 125.86%
PBT 40,202 29,588 447 -1,568 804 -3,136 5,272 285.98%
Tax -10,566 -6,664 -1,689 -1,846 -1,628 -172 -1,022 372.56%
NP 29,636 22,924 -1,242 -3,414 -824 -3,308 4,250 263.70%
-
NP to SH 29,634 22,928 -1,240 -3,412 -822 -3,304 4,242 264.14%
-
Tax Rate 26.28% 22.52% 377.85% - 202.49% - 19.39% -
Total Cost 138,510 68,884 52,212 60,907 53,300 39,860 45,119 110.79%
-
Net Worth 314,299 306,115 298,649 298,649 298,649 298,649 298,649 3.45%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 314,299 306,115 298,649 298,649 298,649 298,649 298,649 3.45%
NOSH 748,333 746,623 746,623 746,623 746,623 746,623 746,623 0.15%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 17.63% 24.97% -2.44% -5.94% -1.57% -9.05% 8.61% -
ROE 9.43% 7.49% -0.42% -1.14% -0.28% -1.11% 1.42% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 22.47 12.30 6.83 7.70 7.03 4.90 6.61 125.57%
EPS 3.96 3.08 -0.17 -0.45 -0.12 -0.44 0.57 262.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.42 0.41 0.40 0.40 0.40 0.40 0.40 3.29%
Adjusted Per Share Value based on latest NOSH - 744,590
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 22.58 12.33 6.85 7.72 7.05 4.91 6.63 125.85%
EPS 3.98 3.08 -0.17 -0.46 -0.11 -0.44 0.57 264.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4221 0.4111 0.4011 0.4011 0.4011 0.4011 0.4011 3.45%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.30 0.24 0.25 0.225 0.205 0.15 0.165 -
P/RPS 1.34 1.95 3.66 2.92 2.92 3.06 2.50 -33.94%
P/EPS 7.58 7.82 -150.53 -49.24 -186.20 -33.90 29.04 -59.05%
EY 13.20 12.80 -0.66 -2.03 -0.54 -2.95 3.44 144.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.59 0.63 0.56 0.51 0.38 0.41 44.06%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 29/11/24 27/08/24 27/05/24 22/02/24 23/11/23 30/08/23 26/05/23 -
Price 0.34 0.31 0.25 0.22 0.23 0.245 0.17 -
P/RPS 1.51 2.52 3.66 2.86 3.27 5.00 2.57 -29.78%
P/EPS 8.59 10.09 -150.53 -48.14 -208.91 -55.36 29.92 -56.38%
EY 11.65 9.91 -0.66 -2.08 -0.48 -1.81 3.34 129.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 0.76 0.63 0.55 0.58 0.61 0.43 52.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment