[PERMAJU] QoQ Annualized Quarter Result on 30-Sep-2024

Stock
[PERMAJU] PERMAJU INDUSTRIES BHD
Announcement Date
29-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2024
Quarter
30-Sep-2024
Profit Trend
QoQ- -42.22%
YoY- -397.1%
Quarter Report
Latest QR
Upcoming QR
PERMAJU's Result
PERMAJU's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 45,856 43,684 44,510 45,734 41,148 48,960 46,948 -1.55%
PBT -17,500 -12,891 -6,733 388 6,172 -18,567 -20,813 -10.88%
Tax -837 -2 -4 0 0 381 80 -
NP -18,337 -12,893 -6,737 388 6,172 -18,186 -20,733 -7.84%
-
NP to SH -18,337 -12,893 -6,737 388 6,172 -18,186 -20,733 -7.84%
-
Tax Rate - - - 0.00% 0.00% - - -
Total Cost 64,193 56,577 51,247 45,346 34,976 67,146 67,681 -3.45%
-
Net Worth 254,176 249,236 267,039 264,543 261,475 257,670 269,720 -3.86%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 254,176 249,236 267,039 264,543 261,475 257,670 269,720 -3.86%
NOSH 1,815,544 1,952,132 1,948,789 1,946,601 1,944,817 1,942,935 1,940,745 -4.33%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin -39.99% -29.52% -15.14% 0.85% 15.00% -37.14% -44.16% -
ROE -7.21% -5.17% -2.52% 0.15% 2.36% -7.06% -7.69% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 2.53 2.45 2.50 2.59 2.36 2.85 2.78 -6.07%
EPS -1.01 -0.72 -0.37 0.02 0.36 -1.05 -1.23 -12.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.14 0.14 0.15 0.15 0.15 0.15 0.16 -8.49%
Adjusted Per Share Value based on latest NOSH - 1,810,833
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 2.35 2.23 2.28 2.34 2.10 2.50 2.40 -1.38%
EPS -0.94 -0.66 -0.34 0.02 0.32 -0.93 -1.06 -7.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.13 0.1275 0.1366 0.1353 0.1337 0.1318 0.1379 -3.84%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.035 0.05 0.045 0.05 0.04 0.05 0.065 -
P/RPS 1.39 2.04 1.80 1.93 1.69 1.75 2.33 -29.06%
P/EPS -3.47 -6.90 -11.89 227.27 11.30 -4.72 -5.28 -24.35%
EY -28.86 -14.48 -8.41 0.44 8.85 -21.17 -18.92 32.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.36 0.30 0.33 0.27 0.33 0.41 -28.02%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 29/11/24 29/08/24 30/05/24 26/02/24 28/11/23 29/08/23 30/05/23 -
Price 0.04 0.04 0.04 0.05 0.04 0.05 0.055 -
P/RPS 1.58 1.63 1.60 1.93 1.69 1.75 1.97 -13.64%
P/EPS -3.96 -5.52 -10.57 227.27 11.30 -4.72 -4.47 -7.73%
EY -25.25 -18.11 -9.46 0.44 8.85 -21.17 -22.36 8.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.29 0.27 0.33 0.27 0.33 0.34 -10.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment