[SANICHI] QoQ Cumulative Quarter Result on 30-Sep-2024 [#2]

Announcement Date
29-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2025
Quarter
30-Sep-2024 [#2]
Profit Trend
QoQ- -193.53%
YoY- 44.9%
View:
Show?
Cumulative Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 3,593 2,517 20,957 16,816 13,677 10,260 5,688 -26.31%
PBT -6,486 -2,112 -19,938 -12,632 -12,493 -13,140 -3,334 55.64%
Tax -595 4,513 -809 -592 -469 -328 -161 138.46%
NP -7,081 2,401 -20,747 -13,224 -12,962 -13,468 -3,495 59.90%
-
NP to SH -7,209 -2,456 -20,998 -13,346 -13,084 -13,554 -3,534 60.63%
-
Tax Rate - - - - - - - -
Total Cost 10,674 116 41,704 30,040 26,639 23,728 9,183 10.52%
-
Net Worth 220,683 252,557 238,526 252,557 252,557 252,557 252,557 -8.57%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 220,683 252,557 238,526 252,557 252,557 252,557 252,557 -8.57%
NOSH 1,471,224 1,403,095 1,403,095 1,403,095 1,403,095 1,403,095 1,403,095 3.20%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin -197.08% 95.39% -99.00% -78.64% -94.77% -131.27% -61.45% -
ROE -3.27% -0.97% -8.80% -5.28% -5.18% -5.37% -1.40% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 0.24 0.18 1.49 1.20 0.97 0.73 0.41 -29.95%
EPS -0.49 -0.18 -1.50 -0.95 -0.93 -0.97 -0.25 56.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.15 0.18 0.17 0.18 0.18 0.18 0.18 -11.41%
Adjusted Per Share Value based on latest NOSH - 1,533,225
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 0.23 0.16 1.37 1.10 0.89 0.67 0.37 -27.10%
EPS -0.47 -0.16 -1.37 -0.87 -0.85 -0.88 -0.23 60.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1439 0.1647 0.1556 0.1647 0.1647 0.1647 0.1647 -8.58%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.015 0.02 0.025 0.025 0.02 0.02 0.02 -
P/RPS 6.14 11.15 1.67 2.09 2.05 2.74 4.93 15.71%
P/EPS -3.06 -11.43 -1.67 -2.63 -2.14 -2.07 -7.94 -46.94%
EY -32.67 -8.75 -59.86 -38.05 -46.63 -48.30 -12.59 88.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.10 0.11 0.15 0.14 0.11 0.11 0.11 -6.14%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 29/11/24 30/08/24 31/05/24 29/02/24 28/11/23 28/08/23 30/05/23 -
Price 0.015 0.015 0.02 0.02 0.02 0.015 0.02 -
P/RPS 6.14 8.36 1.34 1.67 2.05 2.05 4.93 15.71%
P/EPS -3.06 -8.57 -1.34 -2.10 -2.14 -1.55 -7.94 -46.94%
EY -32.67 -11.67 -74.83 -47.56 -46.63 -64.40 -12.59 88.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.10 0.08 0.12 0.11 0.11 0.08 0.11 -6.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment