[KTI] QoQ Cumulative Quarter Result on 31-Mar-2024 [#1]

Announcement Date
12-Jun-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
31-Mar-2024 [#1]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Cumulative Result
30/09/24 30/06/24 31/03/24 30/09/23 30/06/23 31/03/23 CAGR
Revenue 109,334 56,356 27,079 0 0 0 -
PBT 99 -1,042 609 0 0 0 -
Tax -643 -514 -270 0 0 0 -
NP -544 -1,556 339 0 0 0 -
-
NP to SH -544 -1,556 339 0 0 0 -
-
Tax Rate 649.49% - 44.33% - - - -
Total Cost 109,878 57,912 26,740 0 0 0 -
-
Net Worth 167,999 154,707 121,599 0 0 0 -
Dividend
30/09/24 30/06/24 31/03/24 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 167,999 154,707 121,599 0 0 0 -
NOSH 800,000 800,000 640,000 0 0 0 -
Ratio Analysis
30/09/24 30/06/24 31/03/24 30/09/23 30/06/23 31/03/23 CAGR
NP Margin -0.50% -2.76% 1.25% 0.00% 0.00% 0.00% -
ROE -0.32% -1.01% 0.28% 0.00% 0.00% 0.00% -
Per Share
30/09/24 30/06/24 31/03/24 30/09/23 30/06/23 31/03/23 CAGR
RPS 13.67 7.65 4.23 0.00 0.00 0.00 -
EPS -0.09 -0.28 0.00 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.21 0.21 0.19 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 640,000
30/09/24 30/06/24 31/03/24 30/09/23 30/06/23 31/03/23 CAGR
RPS 13.67 7.04 3.38 0.00 0.00 0.00 -
EPS -0.09 -0.19 0.04 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.21 0.1934 0.152 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 - - - - -
Price 0.23 0.305 0.00 0.00 0.00 0.00 -
P/RPS 1.68 3.99 0.00 0.00 0.00 0.00 -
P/EPS -338.24 -144.41 0.00 0.00 0.00 0.00 -
EY -0.30 -0.69 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.10 1.45 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 30/09/23 30/06/23 31/03/23 CAGR
Date 21/11/24 21/08/24 12/06/24 - - - -
Price 0.29 0.26 0.00 0.00 0.00 0.00 -
P/RPS 2.12 3.40 0.00 0.00 0.00 0.00 -
P/EPS -426.47 -123.10 0.00 0.00 0.00 0.00 -
EY -0.23 -0.81 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.38 1.24 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment