[HAPSENG] QoQ Cumulative Quarter Result on 30-Apr-2001 [#1]

Stock
[HAPSENG] HAP SENG CONSOLIDATED BHD
Announcement Date
28-Jun-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2002
Quarter
30-Apr-2001 [#1]
Profit Trend
QoQ- -81.88%
YoY- 291.52%
Quarter Report
Latest QR
Upcoming QR
HAPSENG's Result
HAPSENG's Financial Summary
View:
Show?
Cumulative Result
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Revenue 515,651 394,957 250,766 121,582 174,843 135,830 87,560 225.06%
PBT 151,818 110,643 91,487 71,018 391,306 406,537 323,425 -39.51%
Tax -33,233 -21,171 -15,485 -8,222 -44,836 -30,619 -19,338 43.33%
NP 118,585 89,472 76,002 62,796 346,470 375,918 304,087 -46.53%
-
NP to SH 118,585 89,472 76,002 62,796 346,470 375,918 304,087 -46.53%
-
Tax Rate 21.89% 19.13% 16.93% 11.58% 11.46% 7.53% 5.98% -
Total Cost 397,066 305,485 174,764 58,786 -171,627 -240,088 -216,527 -
-
Net Worth 1,342,695 1,312,097 1,300,346 1,312,244 1,243,240 1,341,697 1,271,083 3.71%
Dividend
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Div 62,381 - 20,781 - 81,871 - - -
Div Payout % 52.61% - 27.34% - 23.63% - - -
Equity
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Net Worth 1,342,695 1,312,097 1,300,346 1,312,244 1,243,240 1,341,697 1,271,083 3.71%
NOSH 594,113 593,709 593,765 599,198 606,458 607,102 608,174 -1.54%
Ratio Analysis
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
NP Margin 23.00% 22.65% 30.31% 51.65% 198.16% 276.76% 347.29% -
ROE 8.83% 6.82% 5.84% 4.79% 27.87% 28.02% 23.92% -
Per Share
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
RPS 86.79 66.52 42.23 20.29 28.83 22.37 14.40 230.10%
EPS 19.96 15.07 12.80 10.48 57.13 61.92 50.00 -45.69%
DPS 10.50 0.00 3.50 0.00 13.50 0.00 0.00 -
NAPS 2.26 2.21 2.19 2.19 2.05 2.21 2.09 5.33%
Adjusted Per Share Value based on latest NOSH - 599,198
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
RPS 20.71 15.86 10.07 4.88 7.02 5.46 3.52 224.85%
EPS 4.76 3.59 3.05 2.52 13.92 15.10 12.21 -46.54%
DPS 2.51 0.00 0.83 0.00 3.29 0.00 0.00 -
NAPS 0.5393 0.527 0.5223 0.5271 0.4994 0.5389 0.5105 3.71%
Price Multiplier on Financial Quarter End Date
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Date 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 -
Price 0.72 0.68 0.68 0.58 0.69 0.70 0.85 -
P/RPS 0.83 1.02 1.61 2.86 2.39 3.13 5.90 -72.85%
P/EPS 3.61 4.51 5.31 5.53 1.21 1.13 1.70 64.98%
EY 27.72 22.16 18.82 18.07 82.80 88.46 58.82 -39.35%
DY 14.58 0.00 5.15 0.00 19.57 0.00 0.00 -
P/NAPS 0.32 0.31 0.31 0.26 0.34 0.32 0.41 -15.19%
Price Multiplier on Announcement Date
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Date 25/03/02 06/12/01 17/09/01 28/06/01 27/03/01 15/12/00 26/09/00 -
Price 0.74 0.76 0.57 0.64 0.66 0.77 0.68 -
P/RPS 0.85 1.14 1.35 3.15 2.29 3.44 4.72 -68.01%
P/EPS 3.71 5.04 4.45 6.11 1.16 1.24 1.36 94.87%
EY 26.97 19.83 22.46 16.38 86.56 80.42 73.53 -48.66%
DY 14.19 0.00 6.14 0.00 20.45 0.00 0.00 -
P/NAPS 0.33 0.34 0.26 0.29 0.32 0.35 0.33 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment