[HAPSENG] QoQ Cumulative Quarter Result on 31-Jul-2000 [#2]

Stock
[HAPSENG] HAP SENG CONSOLIDATED BHD
Announcement Date
26-Sep-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2001
Quarter
31-Jul-2000 [#2]
Profit Trend
QoQ- 1795.92%
YoY- 569.53%
Quarter Report
Latest QR
Upcoming QR
HAPSENG's Result
HAPSENG's Financial Summary
View:
Show?
Cumulative Result
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Revenue 121,582 174,843 135,830 87,560 37,252 221,498 161,389 0.28%
PBT 71,018 391,306 406,537 323,425 21,403 131,141 89,223 0.23%
Tax -8,222 -44,836 -30,619 -19,338 -5,364 -29,576 -16,626 0.71%
NP 62,796 346,470 375,918 304,087 16,039 101,565 72,597 0.14%
-
NP to SH 62,796 346,470 375,918 304,087 16,039 101,565 72,597 0.14%
-
Tax Rate 11.58% 11.46% 7.53% 5.98% 25.06% 22.55% 18.63% -
Total Cost 58,786 -171,627 -240,088 -216,527 21,213 119,933 88,792 0.41%
-
Net Worth 1,312,244 1,243,240 1,341,697 1,271,083 1,006,248 992,230 1,030,926 -0.24%
Dividend
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Div - 81,871 - - - - - -
Div Payout % - 23.63% - - - - - -
Equity
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Net Worth 1,312,244 1,243,240 1,341,697 1,271,083 1,006,248 992,230 1,030,926 -0.24%
NOSH 599,198 606,458 607,102 608,174 609,847 616,292 617,321 0.03%
Ratio Analysis
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
NP Margin 51.65% 198.16% 276.76% 347.29% 43.06% 45.85% 44.98% -
ROE 4.79% 27.87% 28.02% 23.92% 1.59% 10.24% 7.04% -
Per Share
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
RPS 20.29 28.83 22.37 14.40 6.11 35.94 26.14 0.25%
EPS 10.48 57.13 61.92 50.00 2.63 16.48 11.76 0.11%
DPS 0.00 13.50 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.19 2.05 2.21 2.09 1.65 1.61 1.67 -0.27%
Adjusted Per Share Value based on latest NOSH - 608,081
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
RPS 4.88 7.02 5.46 3.52 1.50 8.90 6.48 0.28%
EPS 2.52 13.92 15.10 12.21 0.64 4.08 2.92 0.14%
DPS 0.00 3.29 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5271 0.4994 0.5389 0.5105 0.4042 0.3985 0.4141 -0.24%
Price Multiplier on Financial Quarter End Date
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Date 30/04/01 31/01/01 31/10/00 31/07/00 28/04/00 31/01/00 - -
Price 0.58 0.69 0.70 0.85 1.03 0.83 0.00 -
P/RPS 2.86 2.39 3.13 5.90 16.86 2.31 0.00 -100.00%
P/EPS 5.53 1.21 1.13 1.70 39.16 5.04 0.00 -100.00%
EY 18.07 82.80 88.46 58.82 2.55 19.86 0.00 -100.00%
DY 0.00 19.57 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.34 0.32 0.41 0.62 0.52 0.00 -100.00%
Price Multiplier on Announcement Date
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Date 28/06/01 27/03/01 15/12/00 26/09/00 13/06/00 30/03/00 14/12/99 -
Price 0.64 0.66 0.77 0.68 0.95 1.16 0.00 -
P/RPS 3.15 2.29 3.44 4.72 15.55 3.23 0.00 -100.00%
P/EPS 6.11 1.16 1.24 1.36 36.12 7.04 0.00 -100.00%
EY 16.38 86.56 80.42 73.53 2.77 14.21 0.00 -100.00%
DY 0.00 20.45 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.32 0.35 0.33 0.58 0.72 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment