[HAPSENG] QoQ Cumulative Quarter Result on 31-Oct-2000 [#3]

Stock
[HAPSENG] HAP SENG CONSOLIDATED BHD
Announcement Date
15-Dec-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2001
Quarter
31-Oct-2000 [#3]
Profit Trend
QoQ- 23.62%
YoY- 417.81%
Quarter Report
Latest QR
Upcoming QR
HAPSENG's Result
HAPSENG's Financial Summary
View:
Show?
Cumulative Result
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Revenue 250,766 121,582 174,843 135,830 87,560 37,252 221,498 8.63%
PBT 91,487 71,018 391,306 406,537 323,425 21,403 131,141 -21.35%
Tax -15,485 -8,222 -44,836 -30,619 -19,338 -5,364 -29,576 -35.06%
NP 76,002 62,796 346,470 375,918 304,087 16,039 101,565 -17.59%
-
NP to SH 76,002 62,796 346,470 375,918 304,087 16,039 101,565 -17.59%
-
Tax Rate 16.93% 11.58% 11.46% 7.53% 5.98% 25.06% 22.55% -
Total Cost 174,764 58,786 -171,627 -240,088 -216,527 21,213 119,933 28.56%
-
Net Worth 1,300,346 1,312,244 1,243,240 1,341,697 1,271,083 1,006,248 992,230 19.77%
Dividend
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Div 20,781 - 81,871 - - - - -
Div Payout % 27.34% - 23.63% - - - - -
Equity
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Net Worth 1,300,346 1,312,244 1,243,240 1,341,697 1,271,083 1,006,248 992,230 19.77%
NOSH 593,765 599,198 606,458 607,102 608,174 609,847 616,292 -2.45%
Ratio Analysis
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
NP Margin 30.31% 51.65% 198.16% 276.76% 347.29% 43.06% 45.85% -
ROE 5.84% 4.79% 27.87% 28.02% 23.92% 1.59% 10.24% -
Per Share
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
RPS 42.23 20.29 28.83 22.37 14.40 6.11 35.94 11.36%
EPS 12.80 10.48 57.13 61.92 50.00 2.63 16.48 -15.51%
DPS 3.50 0.00 13.50 0.00 0.00 0.00 0.00 -
NAPS 2.19 2.19 2.05 2.21 2.09 1.65 1.61 22.78%
Adjusted Per Share Value based on latest NOSH - 607,193
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
RPS 10.07 4.88 7.02 5.46 3.52 1.50 8.90 8.59%
EPS 3.05 2.52 13.92 15.10 12.21 0.64 4.08 -17.64%
DPS 0.83 0.00 3.29 0.00 0.00 0.00 0.00 -
NAPS 0.5223 0.5271 0.4994 0.5389 0.5105 0.4042 0.3985 19.78%
Price Multiplier on Financial Quarter End Date
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Date 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 28/04/00 31/01/00 -
Price 0.68 0.58 0.69 0.70 0.85 1.03 0.83 -
P/RPS 1.61 2.86 2.39 3.13 5.90 16.86 2.31 -21.40%
P/EPS 5.31 5.53 1.21 1.13 1.70 39.16 5.04 3.54%
EY 18.82 18.07 82.80 88.46 58.82 2.55 19.86 -3.52%
DY 5.15 0.00 19.57 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.26 0.34 0.32 0.41 0.62 0.52 -29.18%
Price Multiplier on Announcement Date
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Date 17/09/01 28/06/01 27/03/01 15/12/00 26/09/00 13/06/00 30/03/00 -
Price 0.57 0.64 0.66 0.77 0.68 0.95 1.16 -
P/RPS 1.35 3.15 2.29 3.44 4.72 15.55 3.23 -44.12%
P/EPS 4.45 6.11 1.16 1.24 1.36 36.12 7.04 -26.36%
EY 22.46 16.38 86.56 80.42 73.53 2.77 14.21 35.72%
DY 6.14 0.00 20.45 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.29 0.32 0.35 0.33 0.58 0.72 -49.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment