[PGLOBE] QoQ Cumulative Quarter Result on 30-Sep-2024 [#2]

Stock
[PGLOBE] PARAGON GLOBE BERHAD
Announcement Date
29-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2025
Quarter
30-Sep-2024 [#2]
Profit Trend
QoQ- 158.5%
YoY- 3705.11%
Quarter Report
Latest QR
Upcoming QR
PGLOBE's Result
PGLOBE's Financial Summary
View:
Show?
Cumulative Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 84,073 22,952 50,970 43,120 26,238 9,138 49,369 42.46%
PBT 20,101 7,397 447 -1,176 402 -784 5,272 143.46%
Tax -5,283 -1,666 -1,689 -1,385 -814 -43 -1,022 198.07%
NP 14,818 5,731 -1,242 -2,561 -412 -827 4,250 129.41%
-
NP to SH 14,817 5,732 -1,240 -2,559 -411 -826 4,242 129.68%
-
Tax Rate 26.28% 22.52% 377.85% - 202.49% - 19.39% -
Total Cost 69,255 17,221 52,212 45,681 26,650 9,965 45,119 32.96%
-
Net Worth 314,299 306,115 298,649 298,649 298,649 298,649 298,649 3.45%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 314,299 306,115 298,649 298,649 298,649 298,649 298,649 3.45%
NOSH 748,333 746,623 746,623 746,623 746,623 746,623 746,623 0.15%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 17.63% 24.97% -2.44% -5.94% -1.57% -9.05% 8.61% -
ROE 4.71% 1.87% -0.42% -0.86% -0.14% -0.28% 1.42% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 11.23 3.07 6.83 5.78 3.51 1.22 6.61 42.24%
EPS 1.98 0.77 -0.17 -0.34 -0.06 -0.11 0.57 128.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.42 0.41 0.40 0.40 0.40 0.40 0.40 3.29%
Adjusted Per Share Value based on latest NOSH - 744,590
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 11.29 3.08 6.85 5.79 3.52 1.23 6.63 42.46%
EPS 1.99 0.77 -0.17 -0.34 -0.06 -0.11 0.57 129.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4221 0.4111 0.4011 0.4011 0.4011 0.4011 0.4011 3.45%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.30 0.24 0.25 0.225 0.205 0.15 0.165 -
P/RPS 2.67 7.81 3.66 3.90 5.83 12.26 2.50 4.47%
P/EPS 15.15 31.26 -150.53 -65.65 -372.40 -135.59 29.04 -35.11%
EY 6.60 3.20 -0.66 -1.52 -0.27 -0.74 3.44 54.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.59 0.63 0.56 0.51 0.38 0.41 44.06%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 29/11/24 27/08/24 27/05/24 22/02/24 23/11/23 30/08/23 26/05/23 -
Price 0.34 0.31 0.25 0.22 0.23 0.245 0.17 -
P/RPS 3.03 10.08 3.66 3.81 6.54 20.02 2.57 11.56%
P/EPS 17.17 40.38 -150.53 -64.19 -417.82 -221.46 29.92 -30.87%
EY 5.82 2.48 -0.66 -1.56 -0.24 -0.45 3.34 44.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 0.76 0.63 0.55 0.58 0.61 0.43 52.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment