[ENRA] QoQ Cumulative Quarter Result on 31-Mar-2001 [#4]

Announcement Date
30-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
31-Mar-2001 [#4]
Profit Trend
QoQ- 128.88%
YoY- -49.54%
View:
Show?
Cumulative Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 132,196 83,237 39,439 125,330 85,575 52,808 21,670 232.76%
PBT 21,672 15,960 10,226 22,094 9,763 2,721 452 1210.52%
Tax -11,760 -9,204 -6,500 -9,121 -4,095 -2,721 -452 772.84%
NP 9,912 6,756 3,726 12,973 5,668 0 0 -
-
NP to SH 9,912 6,756 3,726 12,973 5,668 -627 -1,558 -
-
Tax Rate 54.26% 57.67% 63.56% 41.28% 41.94% 100.00% 100.00% -
Total Cost 122,284 76,481 35,713 112,357 79,907 52,808 21,670 215.96%
-
Net Worth 87,289 83,875 80,499 76,987 72,430 66,119 65,298 21.28%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - - 3,447 - - - -
Div Payout % - - - 26.57% - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 87,289 83,875 80,499 76,987 72,430 66,119 65,298 21.28%
NOSH 114,855 114,897 114,999 114,906 114,969 113,999 114,558 0.17%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 7.50% 8.12% 9.45% 10.35% 6.62% 0.00% 0.00% -
ROE 11.36% 8.05% 4.63% 16.85% 7.83% -0.95% -2.39% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 115.10 72.44 34.29 109.07 74.43 46.32 18.92 232.15%
EPS 8.63 5.88 3.24 11.29 4.93 -0.55 -1.36 -
DPS 0.00 0.00 0.00 3.00 0.00 0.00 0.00 -
NAPS 0.76 0.73 0.70 0.67 0.63 0.58 0.57 21.07%
Adjusted Per Share Value based on latest NOSH - 114,858
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 88.31 55.60 26.35 83.72 57.16 35.28 14.48 232.70%
EPS 6.62 4.51 2.49 8.67 3.79 -0.42 -1.04 -
DPS 0.00 0.00 0.00 2.30 0.00 0.00 0.00 -
NAPS 0.5831 0.5603 0.5377 0.5143 0.4838 0.4417 0.4362 21.28%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 1.86 1.95 1.90 1.87 2.88 3.72 5.55 -
P/RPS 1.62 2.69 5.54 1.71 3.87 8.03 29.34 -85.42%
P/EPS 21.55 33.16 58.64 16.56 58.42 -676.36 -408.09 -
EY 4.64 3.02 1.71 6.04 1.71 -0.15 -0.25 -
DY 0.00 0.00 0.00 1.60 0.00 0.00 0.00 -
P/NAPS 2.45 2.67 2.71 2.79 4.57 6.41 9.74 -60.05%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 27/02/02 26/11/01 29/08/01 30/05/01 23/02/01 05/12/00 22/08/00 -
Price 1.89 1.93 2.55 2.00 1.91 3.20 5.00 -
P/RPS 1.64 2.66 7.44 1.83 2.57 6.91 26.43 -84.24%
P/EPS 21.90 32.82 78.70 17.71 38.74 -581.82 -367.65 -
EY 4.57 3.05 1.27 5.65 2.58 -0.17 -0.27 -
DY 0.00 0.00 0.00 1.50 0.00 0.00 0.00 -
P/NAPS 2.49 2.64 3.64 2.99 3.03 5.52 8.77 -56.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment