[MY-MOMETF] QoQ TTM Result on 30-Sep-2024 [#2]

Announcement Date
29-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2025
Quarter
30-Sep-2024 [#2]
Profit Trend
QoQ- 123.85%
YoY- 264.18%
Quarter Report
View:
Show?
TTM Result
30/09/24 31/03/24 30/09/23 31/03/23 30/09/22 31/03/22 30/09/21 CAGR
Revenue 297 166 -63 -147 -94 31 112 38.37%
PBT 244 109 -121 -207 -151 -21 73 49.46%
Tax 0 0 188 188 188 188 0 -
NP 244 109 67 -19 37 167 73 49.46%
-
NP to SH 244 109 67 -19 37 167 73 49.46%
-
Tax Rate 0.00% 0.00% - - - - 0.00% -
Total Cost 53 57 -130 -128 -131 -136 39 10.75%
-
Net Worth 1,451 1,138 782 924 889 1,188 1,297 3.80%
Dividend
30/09/24 31/03/24 30/09/23 31/03/23 30/09/22 31/03/22 30/09/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 31/03/24 30/09/23 31/03/23 30/09/22 31/03/22 30/09/21 CAGR
Net Worth 1,451 1,138 782 924 889 1,188 1,297 3.80%
NOSH 1,238 1,000 800 1,000 1,000 1,200 1,200 1.04%
Ratio Analysis
30/09/24 31/03/24 30/09/23 31/03/23 30/09/22 31/03/22 30/09/21 CAGR
NP Margin 82.15% 65.66% 0.00% 0.00% 0.00% 538.71% 65.18% -
ROE 16.81% 9.58% 8.56% -2.05% 4.16% 14.05% 5.62% -
Per Share
30/09/24 31/03/24 30/09/23 31/03/23 30/09/22 31/03/22 30/09/21 CAGR
RPS 23.99 16.60 0.00 0.00 0.00 2.58 9.33 36.95%
EPS 19.71 10.90 8.38 -1.90 3.70 13.92 6.08 47.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1726 1.1382 0.978 0.9246 0.89 0.9903 1.0815 2.72%
Adjusted Per Share Value based on latest NOSH - 1,238
30/09/24 31/03/24 30/09/23 31/03/23 30/09/22 31/03/22 30/09/21 CAGR
RPS 23.99 13.41 0.00 0.00 0.00 2.50 9.05 38.35%
EPS 19.71 8.80 5.41 -1.53 2.99 13.49 5.90 49.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1726 0.9193 0.6319 0.7468 0.7188 0.9598 1.0482 3.80%
Price Multiplier on Financial Quarter End Date
30/09/24 31/03/24 30/09/23 31/03/23 30/09/22 31/03/22 30/09/21 CAGR
Date 30/09/24 29/03/24 29/09/23 31/03/23 30/09/22 31/03/22 30/09/21 -
Price 1.19 1.205 0.986 0.90 0.887 0.99 1.08 -
P/RPS 4.96 7.26 0.00 0.00 0.00 38.32 11.57 -24.57%
P/EPS 6.04 11.06 11.77 -47.37 23.97 7.11 17.75 -30.16%
EY 16.56 9.05 8.49 -2.11 4.17 14.06 5.63 43.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.01 1.06 1.01 0.97 1.00 1.00 1.00 0.33%
Price Multiplier on Announcement Date
30/09/24 31/03/24 30/09/23 31/03/23 30/09/22 31/03/22 30/09/21 CAGR
Date 29/11/24 31/05/24 30/11/23 30/05/23 30/11/22 30/05/22 - -
Price 1.185 1.20 0.986 0.921 0.891 0.97 0.00 -
P/RPS 4.94 7.23 0.00 0.00 0.00 37.55 0.00 -
P/EPS 6.01 11.01 11.77 -48.47 24.08 6.97 0.00 -
EY 16.63 9.08 8.49 -2.06 4.15 14.35 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.01 1.05 1.01 1.00 1.00 0.98 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment