[PGLOBE] QoQ TTM Result on 30-Sep-2024 [#2]

Stock
[PGLOBE] PARAGON GLOBE BERHAD
Announcement Date
29-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2025
Quarter
30-Sep-2024 [#2]
Profit Trend
QoQ- 163.01%
YoY- 756.0%
Quarter Report
Latest QR
Upcoming QR
PGLOBE's Result
PGLOBE's Financial Summary
View:
Show?
TTM Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 108,805 64,784 50,970 47,091 47,142 41,325 49,369 69.11%
PBT 20,145 8,628 447 764 2,903 2,687 5,272 143.81%
Tax -6,158 -3,312 -1,689 -1,555 -1,263 -733 -1,022 230.04%
NP 13,987 5,316 -1,242 -791 1,640 1,954 4,250 120.77%
-
NP to SH 13,987 5,318 -1,240 -855 1,634 1,946 4,242 121.05%
-
Tax Rate 30.57% 38.39% 377.85% 203.53% 43.51% 27.28% 19.39% -
Total Cost 94,818 59,468 52,212 47,882 45,502 39,371 45,119 63.84%
-
Net Worth 312,727 306,115 298,649 298,649 298,649 298,649 298,649 3.10%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 312,727 306,115 298,649 298,649 298,649 298,649 298,649 3.10%
NOSH 744,590 746,623 746,623 746,623 746,623 746,623 746,623 -0.18%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 12.86% 8.21% -2.44% -1.68% 3.48% 4.73% 8.61% -
ROE 4.47% 1.74% -0.42% -0.29% 0.55% 0.65% 1.42% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 14.61 8.68 6.83 6.31 6.31 5.53 6.61 69.43%
EPS 1.88 0.71 -0.17 -0.11 0.22 0.26 0.57 121.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.42 0.41 0.40 0.40 0.40 0.40 0.40 3.29%
Adjusted Per Share Value based on latest NOSH - 744,590
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 14.61 8.70 6.85 6.32 6.33 5.55 6.63 69.09%
EPS 1.88 0.71 -0.17 -0.11 0.22 0.26 0.57 121.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.42 0.4111 0.4011 0.4011 0.4011 0.4011 0.4011 3.10%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.30 0.24 0.25 0.225 0.205 0.15 0.165 -
P/RPS 2.05 2.77 3.66 3.57 3.25 2.71 2.50 -12.36%
P/EPS 15.97 33.69 -150.53 -196.48 93.67 57.55 29.04 -32.80%
EY 6.26 2.97 -0.66 -0.51 1.07 1.74 3.44 48.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.59 0.63 0.56 0.51 0.38 0.41 44.06%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 29/11/24 27/08/24 27/05/24 22/02/24 23/11/23 30/08/23 26/05/23 -
Price 0.34 0.31 0.25 0.22 0.23 0.245 0.17 -
P/RPS 2.33 3.57 3.66 3.49 3.64 4.43 2.57 -6.31%
P/EPS 18.10 43.52 -150.53 -192.11 105.09 94.00 29.92 -28.40%
EY 5.52 2.30 -0.66 -0.52 0.95 1.06 3.34 39.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 0.76 0.63 0.55 0.58 0.61 0.43 52.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment