[LOTUS] QoQ TTM Result on 31-Mar-2015 [#2]

Stock
[LOTUS] LOTUS KFM BERHAD
Announcement Date
28-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2015
Quarter
31-Mar-2015 [#2]
Profit Trend
QoQ- -1084.85%
YoY- -160.42%
Quarter Report
Latest QR
Upcoming QR
LOTUS's Result
LOTUS's Financial Summary
View:
Show?
TTM Result
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Revenue 3,354 6,901 14,601 23,850 33,130 38,798 40,377 -80.87%
PBT -15,667 -14,827 -7,974 -5,712 -482 -76 -232 1545.63%
Tax 0 0 0 0 0 0 0 -
NP -15,667 -14,827 -7,974 -5,712 -482 -76 -232 1545.63%
-
NP to SH -15,666 -14,826 -7,973 -5,711 -482 -76 -232 1545.56%
-
Tax Rate - - - - - - - -
Total Cost 19,021 21,728 22,575 29,562 33,612 38,874 40,609 -39.60%
-
Net Worth -1,364 2,046 10,916 11,998 14,564 15,762 16,917 -
Dividend
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Net Worth -1,364 2,046 10,916 11,998 14,564 15,762 16,917 -
NOSH 68,229 68,229 68,229 66,659 66,202 65,676 65,066 3.20%
Ratio Analysis
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
NP Margin -467.11% -214.85% -54.61% -23.95% -1.45% -0.20% -0.57% -
ROE 0.00% -724.32% -73.04% -47.60% -3.31% -0.48% -1.37% -
Per Share
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 4.92 10.11 21.40 35.78 50.04 59.07 62.05 -81.45%
EPS -22.96 -21.73 -11.69 -8.57 -0.73 -0.12 -0.36 1484.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.02 0.03 0.16 0.18 0.22 0.24 0.26 -
Adjusted Per Share Value based on latest NOSH - 68,229
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 0.26 0.54 1.14 1.86 2.58 3.02 3.15 -80.95%
EPS -1.22 -1.16 -0.62 -0.45 -0.04 -0.01 -0.02 1438.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0011 0.0016 0.0085 0.0094 0.0114 0.0123 0.0132 -
Price Multiplier on Financial Quarter End Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 -
Price 0.10 0.14 0.175 0.265 0.45 0.36 0.45 -
P/RPS 2.03 1.38 0.82 0.74 0.90 0.61 0.73 97.38%
P/EPS -0.44 -0.64 -1.50 -3.09 -61.81 -311.10 -126.21 -97.67%
EY -229.61 -155.21 -66.78 -32.33 -1.62 -0.32 -0.79 4242.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 4.67 1.09 1.47 2.05 1.50 1.73 -
Price Multiplier on Announcement Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 29/02/16 30/11/15 27/08/15 28/05/15 26/02/15 25/11/14 26/08/14 -
Price 0.065 0.195 0.11 0.235 0.385 0.505 0.39 -
P/RPS 1.32 1.93 0.51 0.66 0.77 0.85 0.63 63.51%
P/EPS -0.28 -0.90 -0.94 -2.74 -52.88 -436.40 -109.38 -98.10%
EY -353.24 -111.43 -106.23 -36.46 -1.89 -0.23 -0.91 5163.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 6.50 0.69 1.31 1.75 2.10 1.50 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment