[AAX] YoY Quarter Result on 30-Sep-2024 [#3]

Stock
[AAX] AIRASIA X BERHAD
Announcement Date
29-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Sep-2024 [#3]
Profit Trend
QoQ- 2423.59%
YoY- 2086.54%
Quarter Report
Latest QR
Upcoming QR
AAX's Result
AAX's Financial Summary
View:
Show?
Quarter Result
30/09/24 30/09/23 30/09/22 31/03/21 30/09/19 30/09/18 30/09/17 CAGR
Revenue 795,027 648,356 100,103 38,491 1,014,696 1,077,422 1,124,465 -4.82%
PBT 121,888 5,796 23,814 -5,670,863 -157,098 -247,838 -8,627 -
Tax -251 -233 1,273 -17 -72,796 50,369 -34,675 -50.51%
NP 121,637 5,563 25,087 -5,670,880 -229,894 -197,469 -43,302 -
-
NP to SH 121,637 5,563 25,087 -5,670,880 -229,894 -197,469 -43,302 -
-
Tax Rate 0.21% 4.02% -5.35% - - - - -
Total Cost 673,390 642,793 75,016 5,709,371 1,244,590 1,274,891 1,167,767 -7.55%
-
Net Worth 328,732 102,469 -752,018 -6,885,925 207,407 788,148 995,555 -14.62%
Dividend
30/09/24 30/09/23 30/09/22 31/03/21 30/09/19 30/09/18 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/09/23 30/09/22 31/03/21 30/09/19 30/09/18 30/09/17 CAGR
Net Worth 328,732 102,469 -752,018 -6,885,925 207,407 788,148 995,555 -14.62%
NOSH 447,194 447,072 414,815 4,148,149 4,148,148 4,148,148 4,148,148 -27.23%
Ratio Analysis
30/09/24 30/09/23 30/09/22 31/03/21 30/09/19 30/09/18 30/09/17 CAGR
NP Margin 15.30% 0.86% 25.06% -14,733.00% -22.66% -18.33% -3.85% -
ROE 37.00% 5.43% 0.00% 0.00% -110.84% -25.05% -4.35% -
Per Share
30/09/24 30/09/23 30/09/22 31/03/21 30/09/19 30/09/18 30/09/17 CAGR
RPS 177.78 145.02 24.13 0.93 24.46 25.97 27.11 30.79%
EPS 27.20 1.20 6.00 -136.70 -5.50 -4.80 -1.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7351 0.2292 -1.8129 -1.66 0.05 0.19 0.24 17.32%
Adjusted Per Share Value based on latest NOSH - 447,194
30/09/24 30/09/23 30/09/22 31/03/21 30/09/19 30/09/18 30/09/17 CAGR
RPS 177.78 144.98 22.38 8.61 226.90 240.93 251.45 -4.82%
EPS 27.20 1.24 5.61 -1,268.10 -51.41 -44.16 -9.68 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7351 0.2291 -1.6816 -15.398 0.4638 1.7624 2.2262 -14.62%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 31/03/21 30/09/19 30/09/18 30/09/17 CAGR
Date 30/09/24 29/09/23 30/09/22 31/03/21 30/09/19 28/09/18 29/09/17 -
Price 1.89 2.44 0.40 0.09 0.16 0.28 0.38 -
P/RPS 1.06 1.68 1.66 9.70 0.65 1.08 1.40 -3.89%
P/EPS 6.95 196.09 6.61 -0.07 -2.89 -5.88 -36.40 -
EY 14.39 0.51 15.12 -1,518.99 -34.64 -17.00 -2.75 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.57 10.65 0.00 0.00 3.20 1.47 1.58 7.19%
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 31/03/21 30/09/19 30/09/18 30/09/17 CAGR
Date 29/11/24 21/11/23 22/11/22 20/05/21 13/11/19 21/11/18 24/11/17 -
Price 1.92 2.10 0.395 0.07 0.175 0.24 0.365 -
P/RPS 1.08 1.45 1.64 7.54 0.72 0.92 1.35 -3.13%
P/EPS 7.06 168.77 6.53 -0.05 -3.16 -5.04 -34.97 -
EY 14.17 0.59 15.31 -1,952.98 -31.67 -19.84 -2.86 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.61 9.16 0.00 0.00 3.50 1.26 1.52 8.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment