[KPS] YoY TTM Result on 31-Dec-1999 [#4]

Announcement Date
03-Jul-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- -67.68%
YoY--%
Quarter Report
View:
Show?
TTM Result
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Revenue 163,992 138,005 148,418 202,750 0.21%
PBT 66,592 -52,612 8,855 5,148 -2.60%
Tax -31,263 44,090 -622 7,073 -
NP 35,329 -8,522 8,233 12,221 -1.08%
-
NP to SH 35,329 -52,018 635 3,504 -2.35%
-
Tax Rate 46.95% - 7.02% -137.39% -
Total Cost 128,663 146,527 140,185 190,529 0.40%
-
Net Worth 85,279 87,500 158,138 112,362 0.28%
Dividend
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Net Worth 85,279 87,500 158,138 112,362 0.28%
NOSH 85,279 87,500 85,020 60,736 -0.34%
Ratio Analysis
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
NP Margin 21.54% -6.18% 5.55% 6.03% -
ROE 41.43% -59.45% 0.40% 3.12% -
Per Share
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 192.30 157.72 174.57 333.82 0.56%
EPS 41.43 -59.45 0.75 5.77 -2.01%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.00 1.00 1.86 1.85 0.63%
Adjusted Per Share Value based on latest NOSH - 60,736
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 29.82 25.10 26.99 36.87 0.21%
EPS 6.43 -9.46 0.12 0.64 -2.34%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.1551 0.1591 0.2876 0.2043 0.28%
Price Multiplier on Financial Quarter End Date
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 31/12/02 31/12/01 26/12/00 - -
Price 0.85 0.90 1.02 0.00 -
P/RPS 0.44 0.57 0.58 0.00 -100.00%
P/EPS 2.05 -1.51 136.57 0.00 -100.00%
EY 48.74 -66.05 0.73 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 0.90 0.55 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 27/02/03 28/02/02 11/04/01 - -
Price 0.80 0.95 0.90 0.00 -
P/RPS 0.42 0.60 0.52 0.00 -100.00%
P/EPS 1.93 -1.60 120.50 0.00 -100.00%
EY 51.78 -62.58 0.83 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.95 0.48 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment