[YEELEE] QoQ Annualized Quarter Result on 31-Dec-2001 [#4]

Stock
[YEELEE] YEE LEE CORPORATION BHD
Announcement Date
27-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ- 5.53%
YoY- -1.11%
Quarter Report
Latest QR
Upcoming QR
YEELEE's Result
YEELEE's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 258,381 250,208 246,040 230,463 225,166 225,972 227,360 8.89%
PBT 6,388 7,814 7,548 8,350 9,137 10,032 10,692 -29.04%
Tax -2,138 -2,500 -2,628 -1,935 -3,058 -3,058 -3,560 -28.79%
NP 4,249 5,314 4,920 6,415 6,078 6,974 7,132 -29.17%
-
NP to SH 4,249 5,314 4,920 6,415 6,078 6,974 7,132 -29.17%
-
Tax Rate 33.47% 31.99% 34.82% 23.17% 33.47% 30.48% 33.30% -
Total Cost 254,132 244,894 241,120 224,048 219,088 218,998 220,228 10.00%
-
Net Worth 136,853 138,389 123,293 139,961 137,979 136,958 135,087 0.86%
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 136,853 138,389 123,293 139,961 137,979 136,958 135,087 0.86%
NOSH 62,612 62,665 56,422 37,580 37,553 37,575 37,536 40.60%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin 1.64% 2.12% 2.00% 2.78% 2.70% 3.09% 3.14% -
ROE 3.11% 3.84% 3.99% 4.58% 4.41% 5.09% 5.28% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 412.66 399.28 436.07 613.25 599.59 601.38 605.70 -22.55%
EPS 6.79 8.48 8.72 17.07 16.19 18.56 19.00 -49.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.1857 2.2084 2.1852 3.7243 3.6742 3.6449 3.5988 -28.26%
Adjusted Per Share Value based on latest NOSH - 37,570
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 134.85 130.59 128.41 120.28 117.52 117.94 118.66 8.89%
EPS 2.22 2.77 2.57 3.35 3.17 3.64 3.72 -29.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7142 0.7223 0.6435 0.7305 0.7201 0.7148 0.705 0.86%
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 -
Price 0.77 0.82 0.87 1.54 1.25 1.22 1.22 -
P/RPS 0.19 0.21 0.20 0.25 0.21 0.20 0.20 -3.35%
P/EPS 11.35 9.67 9.98 9.02 7.72 6.57 6.42 46.15%
EY 8.81 10.34 10.02 11.08 12.95 15.21 15.57 -31.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.37 0.40 0.41 0.34 0.33 0.34 1.94%
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 27/11/02 15/08/02 24/05/02 27/02/02 27/11/01 28/08/01 29/05/01 -
Price 0.66 0.82 0.85 1.54 1.43 1.47 1.21 -
P/RPS 0.16 0.21 0.19 0.25 0.24 0.24 0.20 -13.81%
P/EPS 9.72 9.67 9.75 9.02 8.83 7.92 6.37 32.50%
EY 10.28 10.34 10.26 11.08 11.32 12.63 15.70 -24.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.37 0.39 0.41 0.39 0.40 0.34 -7.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment