[KIALIM] QoQ Annualized Quarter Result on 31-Mar-2023 [#1]

Stock
[KIALIM] KIA LIM BHD
Announcement Date
30-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Mar-2023 [#1]
Profit Trend
QoQ- 298.09%
YoY- 584.0%
Quarter Report
Latest QR
Upcoming QR
KIALIM's Result
KIALIM's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 36,258 33,374 27,214 33,312 29,236 28,212 27,298 20.76%
PBT 3,682 2,061 -1,748 1,452 -733 -1,094 -1,170 -
Tax 1,192 0 0 0 0 0 0 -
NP 4,874 2,061 -1,748 1,452 -733 -1,094 -1,170 -
-
NP to SH 4,874 2,061 -1,748 1,452 -733 -1,094 -1,170 -
-
Tax Rate -32.37% 0.00% - 0.00% - - - -
Total Cost 31,384 31,313 28,962 31,860 29,969 29,306 28,468 6.69%
-
Net Worth 50,944 47,617 45,196 46,434 46,069 45,982 46,218 6.68%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 50,944 47,617 45,196 46,434 46,069 45,982 46,218 6.68%
NOSH 61,938 61,938 61,938 61,938 61,938 61,938 61,938 0.00%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 13.44% 6.18% -6.42% 4.36% -2.51% -3.88% -4.29% -
ROE 9.57% 4.33% -3.87% 3.13% -1.59% -2.38% -2.53% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 58.54 53.88 43.94 53.78 47.20 45.55 44.07 20.77%
EPS 7.87 3.33 -2.82 2.36 -1.18 -1.77 -1.88 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8225 0.7688 0.7297 0.7497 0.7438 0.7424 0.7462 6.68%
Adjusted Per Share Value based on latest NOSH - 61,938
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 58.54 53.88 43.94 53.78 47.20 45.55 44.07 20.77%
EPS 7.87 3.33 -2.82 2.36 -1.18 -1.77 -1.88 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8225 0.7688 0.7297 0.7497 0.7438 0.7424 0.7462 6.68%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 0.465 0.315 0.30 0.315 0.325 0.32 0.30 -
P/RPS 0.79 0.58 0.68 0.59 0.69 0.70 0.68 10.48%
P/EPS 5.91 9.46 -10.63 13.44 -27.46 -18.11 -15.88 -
EY 16.92 10.57 -9.41 7.44 -3.64 -5.52 -6.30 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.41 0.41 0.42 0.44 0.43 0.40 26.55%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 28/02/24 28/11/23 29/08/23 30/05/23 24/02/23 25/11/22 26/08/22 -
Price 0.755 0.37 0.32 0.35 0.345 0.31 0.33 -
P/RPS 1.29 0.69 0.73 0.65 0.73 0.68 0.75 43.41%
P/EPS 9.59 11.12 -11.34 14.93 -29.15 -17.54 -17.47 -
EY 10.42 8.99 -8.82 6.70 -3.43 -5.70 -5.72 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 0.48 0.44 0.47 0.46 0.42 0.44 63.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment