[HEXCARE] QoQ Annualized Quarter Result on 31-Mar-2001 [#1]

Stock
[HEXCARE] HEXTAR HEALTHCARE BERHAD
Announcement Date
11-Apr-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- 11.23%
YoY- -12.43%
Quarter Report
Latest QR
Upcoming QR
HEXCARE's Result
HEXCARE's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 80,000 79,981 81,302 80,652 89,289 91,848 88,800 -6.70%
PBT 14,242 14,920 15,110 16,396 16,001 17,112 17,004 -11.11%
Tax -3,671 -3,756 -3,972 -3,828 -4,702 -5,214 -4,816 -16.51%
NP 10,571 11,164 11,138 12,568 11,299 11,897 12,188 -9.02%
-
NP to SH 10,571 11,164 11,138 12,568 11,299 11,897 12,188 -9.02%
-
Tax Rate 25.78% 25.17% 26.29% 23.35% 29.39% 30.47% 28.32% -
Total Cost 69,429 68,817 70,164 68,084 77,990 79,950 76,612 -6.33%
-
Net Worth 66,877 68,192 65,619 67,144 59,251 65,939 62,146 4.99%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 66,877 68,192 65,619 67,144 59,251 65,939 62,146 4.99%
NOSH 43,146 43,159 43,170 43,041 39,765 30,247 30,168 26.85%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 13.21% 13.96% 13.70% 15.58% 12.65% 12.95% 13.73% -
ROE 15.81% 16.37% 16.97% 18.72% 19.07% 18.04% 19.61% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 185.41 185.31 188.33 187.38 224.54 303.66 294.35 -26.45%
EPS 24.50 25.87 25.80 29.20 26.40 39.33 40.40 -28.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.55 1.58 1.52 1.56 1.49 2.18 2.06 -17.23%
Adjusted Per Share Value based on latest NOSH - 43,041
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 6.70 6.70 6.81 6.76 7.48 7.70 7.44 -6.72%
EPS 0.89 0.94 0.93 1.05 0.95 1.00 1.02 -8.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.056 0.0571 0.055 0.0563 0.0496 0.0553 0.0521 4.91%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 1.05 0.83 0.96 0.94 1.05 1.85 2.03 -
P/RPS 0.57 0.45 0.51 0.50 0.47 0.61 0.69 -11.92%
P/EPS 4.29 3.21 3.72 3.22 3.70 4.70 5.02 -9.92%
EY 23.33 31.16 26.88 31.06 27.06 21.26 19.90 11.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.53 0.63 0.60 0.70 0.85 0.99 -22.09%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 12/03/02 26/11/01 09/08/01 11/04/01 17/01/01 12/10/00 15/08/00 -
Price 1.06 0.93 0.92 0.88 1.10 1.70 2.10 -
P/RPS 0.57 0.50 0.49 0.47 0.49 0.56 0.71 -13.58%
P/EPS 4.33 3.60 3.57 3.01 3.87 4.32 5.20 -11.46%
EY 23.11 27.81 28.04 33.18 25.83 23.14 19.24 12.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.59 0.61 0.56 0.74 0.78 1.02 -23.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment