[JCY] QoQ Cumulative Quarter Result on 31-Dec-2008 [#1]

Stock
[JCY] JCY INTERNATIONAL BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2009
Quarter
31-Dec-2008 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
JCY's Result
JCY's Financial Summary
View:
Show?
Cumulative Result
30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Revenue 1,758,077 1,256,861 776,192 429,792 557.57%
PBT 205,911 133,879 78,465 24,025 1667.82%
Tax 1,368 -100 -63 -25 -
NP 207,279 133,779 78,402 24,000 1686.02%
-
NP to SH 207,279 133,779 78,402 24,000 1686.02%
-
Tax Rate -0.66% 0.07% 0.08% 0.10% -
Total Cost 1,550,798 1,123,082 697,790 405,792 500.43%
-
Net Worth 802,337 0 0 0 -
Dividend
30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Div 231,400 - - - -
Div Payout % 111.64% - - - -
Equity
30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Net Worth 802,337 0 0 0 -
NOSH 2,044,171 2,045,550 2,047,049 2,400,000 -19.31%
Ratio Analysis
30/09/09 30/06/09 31/03/09 31/12/08 CAGR
NP Margin 11.79% 10.64% 10.10% 5.58% -
ROE 25.83% 0.00% 0.00% 0.00% -
Per Share
30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 86.00 61.44 37.92 17.91 714.76%
EPS 10.14 6.54 3.83 1.00 2113.44%
DPS 11.32 0.00 0.00 0.00 -
NAPS 0.3925 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 2,400,000
30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 81.85 58.52 36.14 20.01 557.56%
EPS 9.65 6.23 3.65 1.12 1680.34%
DPS 10.77 0.00 0.00 0.00 -
NAPS 0.3736 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment