[AGMO] QoQ Quarter Result on 30-Jun-2024 [#1]

Stock
[AGMO] AGMO HOLDINGS BERHAD
Announcement Date
22-Aug-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2025
Quarter
30-Jun-2024 [#1]
Profit Trend
QoQ- -44.7%
YoY- -43.35%
Quarter Report
Latest QR
Upcoming QR
AGMO's Result
AGMO's Financial Summary
View:
Show?
Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 9,206 8,694 9,686 9,936 8,094 7,509 6,377 27.64%
PBT 2,427 2,154 3,220 1,569 1,586 3,088 789 111.07%
Tax -650 -516 -501 -243 -293 -588 -138 180.19%
NP 1,777 1,638 2,719 1,326 1,293 2,500 651 94.95%
-
NP to SH 1,347 1,456 2,633 1,259 1,322 2,570 619 67.68%
-
Tax Rate 26.78% 23.96% 15.56% 15.49% 18.47% 19.04% 17.49% -
Total Cost 7,429 7,056 6,967 8,610 6,801 5,009 5,726 18.89%
-
Net Worth 49,692 48,327 46,864 44,232 42,997 41,664 39,097 17.28%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 49,692 48,327 46,864 44,232 42,997 41,664 39,097 17.28%
NOSH 325,000 325,000 325,000 325,000 325,000 325,000 325,000 0.00%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 19.30% 18.84% 28.07% 13.35% 15.97% 33.29% 10.21% -
ROE 2.71% 3.01% 5.62% 2.85% 3.07% 6.17% 1.58% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 2.83 2.68 2.98 3.06 2.49 2.31 1.96 27.66%
EPS 0.41 0.45 0.81 0.39 0.41 0.79 0.19 66.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1529 0.1487 0.1442 0.1361 0.1323 0.1282 0.1203 17.28%
Adjusted Per Share Value based on latest NOSH - 325,000
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 2.83 2.68 2.98 3.06 2.49 2.31 1.96 27.66%
EPS 0.41 0.45 0.81 0.39 0.41 0.79 0.19 66.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1529 0.1487 0.1442 0.1361 0.1323 0.1282 0.1203 17.28%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.57 0.665 0.48 0.525 0.58 0.57 0.64 -
P/RPS 20.12 24.86 16.11 17.17 23.29 24.67 32.62 -27.47%
P/EPS 137.53 148.44 59.25 135.52 142.59 72.08 336.03 -44.78%
EY 0.73 0.67 1.69 0.74 0.70 1.39 0.30 80.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.73 4.47 3.33 3.86 4.38 4.45 5.32 -21.02%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 21/11/24 22/08/24 24/05/24 21/02/24 22/11/23 23/08/23 24/05/23 -
Price 0.55 0.64 0.54 0.51 0.575 0.62 0.555 -
P/RPS 19.42 23.92 18.12 16.68 23.09 26.83 28.29 -22.12%
P/EPS 132.70 142.86 66.65 131.65 141.36 78.40 291.40 -40.72%
EY 0.75 0.70 1.50 0.76 0.71 1.28 0.34 69.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.60 4.30 3.74 3.75 4.35 4.84 4.61 -15.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment