[APOLLO] QoQ Quarter Result on 31-Jul-2001 [#1]

Stock
[APOLLO] APOLLO FOOD HOLDINGS BHD
Announcement Date
27-Sep-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2002
Quarter
31-Jul-2001 [#1]
Profit Trend
QoQ- -47.14%
YoY- -30.94%
Quarter Report
Latest QR
Upcoming QR
APOLLO's Result
APOLLO's Financial Summary
View:
Show?
Quarter Result
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Revenue 22,580 25,182 24,000 21,667 25,762 23,656 27,104 -11.49%
PBT 4,361 5,088 4,377 4,079 4,138 4,797 7,018 -27.24%
Tax -747 -1,556 -1,003 -896 1,884 -771 -1,931 -47.00%
NP 3,614 3,532 3,374 3,183 6,022 4,026 5,087 -20.43%
-
NP to SH 3,614 3,532 3,374 3,183 6,022 4,026 5,087 -20.43%
-
Tax Rate 17.13% 30.58% 22.92% 21.97% -45.53% 16.07% 27.51% -
Total Cost 18,966 21,650 20,626 18,484 19,740 19,630 22,017 -9.49%
-
Net Worth 136,056 132,024 127,875 130,758 127,557 125,137 120,776 8.28%
Dividend
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Div 5,669 - - - 4,798 - - -
Div Payout % 156.86% - - - 79.68% - - -
Equity
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Net Worth 136,056 132,024 127,875 130,758 127,557 125,137 120,776 8.28%
NOSH 70,862 68,053 60,035 39,987 39,986 39,980 39,992 46.58%
Ratio Analysis
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
NP Margin 16.01% 14.03% 14.06% 14.69% 23.38% 17.02% 18.77% -
ROE 2.66% 2.68% 2.64% 2.43% 4.72% 3.22% 4.21% -
Per Share
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
RPS 31.86 37.00 39.98 54.18 64.43 59.17 67.77 -39.62%
EPS 5.10 5.19 5.62 7.96 15.06 10.07 12.72 -45.71%
DPS 8.00 0.00 0.00 0.00 12.00 0.00 0.00 -
NAPS 1.92 1.94 2.13 3.27 3.19 3.13 3.02 -26.12%
Adjusted Per Share Value based on latest NOSH - 39,987
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
RPS 28.23 31.48 30.00 27.08 32.20 29.57 33.88 -11.48%
EPS 4.52 4.42 4.22 3.98 7.53 5.03 6.36 -20.41%
DPS 7.09 0.00 0.00 0.00 6.00 0.00 0.00 -
NAPS 1.7007 1.6503 1.5984 1.6345 1.5945 1.5642 1.5097 8.28%
Price Multiplier on Financial Quarter End Date
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Date 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 -
Price 1.88 1.72 1.76 3.20 3.20 3.32 4.20 -
P/RPS 5.90 4.65 4.40 5.91 4.97 5.61 6.20 -3.26%
P/EPS 36.86 33.14 31.32 40.20 21.25 32.97 33.02 7.63%
EY 2.71 3.02 3.19 2.49 4.71 3.03 3.03 -7.18%
DY 4.26 0.00 0.00 0.00 3.75 0.00 0.00 -
P/NAPS 0.98 0.89 0.83 0.98 1.00 1.06 1.39 -20.83%
Price Multiplier on Announcement Date
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Date 28/06/02 29/03/02 14/12/01 27/09/01 28/06/01 30/03/01 20/12/00 -
Price 1.72 1.76 1.78 2.80 3.14 3.20 3.20 -
P/RPS 5.40 4.76 4.45 5.17 4.87 5.41 4.72 9.41%
P/EPS 33.73 33.91 31.67 35.18 20.85 31.78 25.16 21.64%
EY 2.97 2.95 3.16 2.84 4.80 3.15 3.98 -17.77%
DY 4.65 0.00 0.00 0.00 3.82 0.00 0.00 -
P/NAPS 0.90 0.91 0.84 0.86 0.98 1.02 1.06 -10.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment