[KIALIM] QoQ TTM Result on 30-Sep-2016 [#3]

Stock
[KIALIM] KIA LIM BHD
Announcement Date
28-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#3]
Profit Trend
QoQ- -234.91%
YoY- -138.08%
Quarter Report
Latest QR
Upcoming QR
KIALIM's Result
KIALIM's Financial Summary
View:
Show?
TTM Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 40,182 42,220 45,057 51,504 57,326 64,477 70,722 -31.42%
PBT -12,725 -12,424 -9,125 -1,253 1,268 4,355 5,863 -
Tax 1,169 923 126 -2,287 -2,325 -2,777 -3,179 -
NP -11,556 -11,501 -8,999 -3,540 -1,057 1,578 2,684 -
-
NP to SH -11,556 -11,501 -8,999 -3,540 -1,057 1,578 2,684 -
-
Tax Rate - - - - 183.36% 63.77% 54.22% -
Total Cost 51,738 53,721 54,056 55,044 58,383 62,899 68,038 -16.70%
-
Net Worth 69,909 71,668 74,065 79,999 81,646 83,170 83,065 -10.86%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 69,909 71,668 74,065 79,999 81,646 83,170 83,065 -10.86%
NOSH 61,938 61,938 61,938 61,938 61,938 61,938 61,938 0.00%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin -28.76% -27.24% -19.97% -6.87% -1.84% 2.45% 3.80% -
ROE -16.53% -16.05% -12.15% -4.43% -1.29% 1.90% 3.23% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 64.87 68.16 72.75 83.15 92.55 104.10 114.18 -31.42%
EPS -18.66 -18.57 -14.53 -5.72 -1.71 2.55 4.33 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1287 1.1571 1.1958 1.2916 1.3182 1.3428 1.3411 -10.86%
Adjusted Per Share Value based on latest NOSH - 61,938
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 64.87 68.16 72.75 83.15 92.55 104.10 114.18 -31.42%
EPS -18.66 -18.57 -14.53 -5.72 -1.71 2.55 4.33 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1287 1.1571 1.1958 1.2916 1.3182 1.3428 1.3411 -10.86%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 0.38 0.42 0.41 0.44 0.52 0.625 0.72 -
P/RPS 0.59 0.62 0.56 0.53 0.56 0.60 0.63 -4.28%
P/EPS -2.04 -2.26 -2.82 -7.70 -30.47 24.53 16.62 -
EY -49.10 -44.21 -35.44 -12.99 -3.28 4.08 6.02 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.36 0.34 0.34 0.39 0.47 0.54 -26.55%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 29/08/17 24/05/17 28/02/17 28/11/16 24/08/16 25/05/16 25/02/16 -
Price 0.34 0.415 0.44 0.40 0.48 0.55 0.71 -
P/RPS 0.52 0.61 0.60 0.48 0.52 0.53 0.62 -11.07%
P/EPS -1.82 -2.23 -3.03 -7.00 -28.13 21.59 16.38 -
EY -54.87 -44.74 -33.02 -14.29 -3.56 4.63 6.10 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.36 0.37 0.31 0.36 0.41 0.53 -31.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment