[IDBTECH] YoY Annual (Unaudited) Result on 30-Jun-2023 [#2]

Stock
[IDBTECH] IDB TECHNOLOGIES BERHAD
Announcement Date
24-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
30-Jun-2023 [#2]
Profit Trend
YoY- 63.53%
Quarter Report
Latest QR
Upcoming QR
IDBTECH's Result
IDBTECH's Financial Summary
View:
Show?
Annual (Unaudited) Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 CAGR
Revenue 7,984 6,606 4,250 3,745 3,379 23.96%
PBT 2,375 1,852 1,212 393 -447 -
Tax -618 -516 -395 -221 -101 57.22%
NP 1,757 1,336 817 172 -548 -
-
NP to SH 1,757 1,336 817 172 -548 -
-
Tax Rate 26.02% 27.86% 32.59% 56.23% - -
Total Cost 6,227 5,270 3,433 3,573 3,927 12.20%
-
Net Worth 5,650 4,900 4,550 3,749 3,599 11.92%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 CAGR
Div 1,000 500 500 - - -
Div Payout % 56.92% 37.43% 61.20% - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 CAGR
Net Worth 5,650 4,900 4,550 3,749 3,599 11.92%
NOSH 500,000 500,000 500,000 500,000 500,000 0.00%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 CAGR
NP Margin 22.01% 20.22% 19.22% 4.59% -16.22% -
ROE 31.10% 27.27% 17.96% 4.59% -15.22% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 CAGR
RPS 1.60 1.32 0.85 0.75 0.68 23.83%
EPS 0.35 0.27 0.16 0.03 -0.11 -
DPS 0.20 0.10 0.10 0.00 0.00 -
NAPS 0.0113 0.0098 0.0091 0.0075 0.0072 11.91%
Adjusted Per Share Value based on latest NOSH - 500,000
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 CAGR
RPS 1.60 1.32 0.85 0.75 0.68 23.83%
EPS 0.35 0.27 0.16 0.03 -0.11 -
DPS 0.20 0.10 0.10 0.00 0.00 -
NAPS 0.0113 0.0098 0.0091 0.0075 0.0072 11.91%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 -
Price 0.185 0.20 0.09 0.07 0.10 -
P/RPS 11.59 15.14 10.59 9.35 14.80 -5.92%
P/EPS 52.65 74.85 55.08 203.49 -91.24 -
EY 1.90 1.34 1.82 0.49 -1.10 -
DY 1.08 0.50 1.11 0.00 0.00 -
P/NAPS 16.37 20.41 9.89 9.33 13.89 4.18%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 CAGR
Date 23/08/24 24/08/23 26/08/22 27/08/21 26/08/20 -
Price 0.13 0.20 0.09 0.07 0.10 -
P/RPS 8.14 15.14 10.59 9.35 14.80 -13.87%
P/EPS 36.99 74.85 55.08 203.49 -91.24 -
EY 2.70 1.34 1.82 0.49 -1.10 -
DY 1.54 0.50 1.11 0.00 0.00 -
P/NAPS 11.50 20.41 9.89 9.33 13.89 -4.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment