[SANICHI] YoY Annualized Quarter Result on 31-Mar-2020 [#1]

Stock
[SANICHI] SANICHI TECHNOLOGY BHD
Announcement Date
29-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ- 83.79%
YoY- 87.89%
Quarter Report
Latest QR
Upcoming QR
SANICHI's Result
SANICHI's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Revenue 20,520 18,512 16,336 37,460 10,980 36,260 27,490 -4.56%
PBT -26,280 -13,624 -23,268 -2,656 -24,128 -1,336 -2,926 42.06%
Tax -656 -580 -596 -572 -2,484 -40 -169 24.22%
NP -26,936 -14,204 -23,864 -3,228 -26,612 -1,376 -3,096 41.34%
-
NP to SH -27,108 -14,368 -23,864 -3,224 -26,612 -1,376 -3,096 41.48%
-
Tax Rate - - - - - - - -
Total Cost 47,456 32,716 40,200 40,688 37,592 37,636 30,586 7.27%
-
Net Worth 252,557 280,619 278,656 232,847 255,022 152,100 197,434 4.01%
Dividend
30/06/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Net Worth 252,557 280,619 278,656 232,847 255,022 152,100 197,434 4.01%
NOSH 1,403,095 1,403,095 2,004,734 1,108,795 1,108,795 370,136 858,410 8.17%
Ratio Analysis
30/06/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
NP Margin -131.27% -76.73% -146.08% -8.62% -242.37% -3.79% -11.26% -
ROE -10.73% -5.12% -8.56% -1.38% -10.44% -0.90% -1.57% -
Per Share
30/06/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 1.46 1.32 8.15 3.38 0.99 12.63 3.20 -11.79%
EPS -1.94 -1.04 -11.92 -0.28 -2.40 0.40 -0.36 30.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.18 0.20 1.39 0.21 0.23 0.53 0.23 -3.84%
Adjusted Per Share Value based on latest NOSH - 1,108,795
30/06/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 1.25 1.13 0.99 2.28 0.67 2.21 1.67 -4.52%
EPS -1.65 -0.87 -1.45 -0.20 -1.62 -0.08 -0.19 41.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1537 0.1708 0.1696 0.1417 0.1552 0.0926 0.1202 4.01%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 30/06/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 -
Price 0.02 0.03 0.025 0.045 0.055 0.095 0.085 -
P/RPS 1.37 2.27 0.31 1.33 5.55 0.75 5.21 -19.23%
P/EPS -1.04 -2.93 -0.21 -15.48 -2.29 -19.81 -7.71 -27.41%
EY -96.60 -34.13 -476.16 -6.46 -43.64 -5.05 -12.98 37.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.11 0.15 0.02 0.21 0.24 0.18 0.37 -17.63%
Price Multiplier on Announcement Date
30/06/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 28/08/23 31/05/22 31/05/21 29/06/20 31/05/19 19/06/18 19/05/17 -
Price 0.015 0.025 0.07 0.07 0.05 0.105 0.08 -
P/RPS 1.03 1.89 0.86 2.07 5.05 0.83 4.90 -22.07%
P/EPS -0.78 -2.44 -0.59 -24.07 -2.08 -21.90 -7.25 -29.99%
EY -128.80 -40.96 -170.06 -4.15 -48.00 -4.57 -13.79 42.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.08 0.13 0.05 0.33 0.22 0.20 0.35 -21.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment