[IDBTECH] YoY Annualized Quarter Result on 30-Jun-2022 [#2]

Stock
[IDBTECH] IDB TECHNOLOGIES BERHAD
Announcement Date
26-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- 630.52%
YoY- 375.0%
Quarter Report
Latest QR
Upcoming QR
IDBTECH's Result
IDBTECH's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 CAGR
Revenue 7,984 6,606 4,250 3,745 3,379 2,972 21.82%
PBT 2,375 1,852 1,212 393 -447 392 43.31%
Tax -618 -516 -395 -221 -101 -275 17.55%
NP 1,757 1,336 817 172 -548 117 71.81%
-
NP to SH 1,757 1,336 817 172 -548 117 71.81%
-
Tax Rate 26.02% 27.86% 32.59% 56.23% - 70.15% -
Total Cost 6,227 5,270 3,433 3,573 3,927 2,855 16.85%
-
Net Worth 5,650 4,900 4,550 3,749 3,599 3,275 11.51%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 CAGR
Div 1,000 500 500 - - - -
Div Payout % 56.92% 37.43% 61.20% - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 CAGR
Net Worth 5,650 4,900 4,550 3,749 3,599 3,275 11.51%
NOSH 500,000 500,000 500,000 500,000 500,000 390,000 5.08%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 CAGR
NP Margin 22.01% 20.22% 19.22% 4.59% -16.22% 3.94% -
ROE 31.10% 27.27% 17.96% 4.59% -15.22% 3.57% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 CAGR
RPS 1.60 1.32 0.85 0.75 0.68 0.76 16.03%
EPS 0.35 0.27 0.16 0.03 -0.11 0.03 63.36%
DPS 0.20 0.10 0.10 0.00 0.00 0.00 -
NAPS 0.0113 0.0098 0.0091 0.0075 0.0072 0.0084 6.10%
Adjusted Per Share Value based on latest NOSH - 500,000
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 CAGR
RPS 1.60 1.32 0.85 0.75 0.68 0.59 22.05%
EPS 0.35 0.27 0.16 0.03 -0.11 0.02 77.14%
DPS 0.20 0.10 0.10 0.00 0.00 0.00 -
NAPS 0.0113 0.0098 0.0091 0.0075 0.0072 0.0066 11.34%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 12/04/19 -
Price 0.185 0.20 0.09 0.07 0.10 0.00 -
P/RPS 11.59 15.14 10.59 9.35 14.80 0.00 -
P/EPS 52.65 74.85 55.08 203.49 -91.24 0.00 -
EY 1.90 1.34 1.82 0.49 -1.10 0.00 -
DY 1.08 0.50 1.11 0.00 0.00 0.00 -
P/NAPS 16.37 20.41 9.89 9.33 13.89 0.00 -
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 CAGR
Date 23/08/24 24/08/23 26/08/22 27/08/21 26/08/20 - -
Price 0.13 0.20 0.09 0.07 0.10 0.00 -
P/RPS 8.14 15.14 10.59 9.35 14.80 0.00 -
P/EPS 36.99 74.85 55.08 203.49 -91.24 0.00 -
EY 2.70 1.34 1.82 0.49 -1.10 0.00 -
DY 1.54 0.50 1.11 0.00 0.00 0.00 -
P/NAPS 11.50 20.41 9.89 9.33 13.89 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment