[LINGUI] YoY Annualized Quarter Result on 31-Mar-2001 [#3]

Stock
[LINGUI] LINGUI DEVELOPMENT BHD
Announcement Date
28-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Mar-2001 [#3]
Profit Trend
QoQ- -29.6%
YoY- 72.26%
Quarter Report
Latest QR
Upcoming QR
LINGUI's Result
LINGUI's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 1,060,644 971,982 679,738 712,318 587,304 0 -100.00%
PBT 17,246 68,998 -15,634 175,305 113,430 0 -100.00%
Tax -6,817 -22,825 15,634 -23,809 -25,486 0 -100.00%
NP 10,429 46,173 0 151,496 87,944 0 -100.00%
-
NP to SH 10,429 46,173 -30,757 151,496 87,944 0 -100.00%
-
Tax Rate 39.53% 33.08% - 13.58% 22.47% - -
Total Cost 1,050,214 925,809 679,738 560,822 499,360 0 -100.00%
-
Net Worth 1,147,226 978,099 733,562 723,675 648,367 0 -100.00%
Dividend
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 1,147,226 978,099 733,562 723,675 648,367 0 -100.00%
NOSH 651,833 528,702 461,360 492,296 487,494 487,931 -0.30%
Ratio Analysis
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin 0.98% 4.75% 0.00% 21.27% 14.97% 0.00% -
ROE 0.91% 4.72% -4.19% 20.93% 13.56% 0.00% -
Per Share
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 162.72 183.84 147.33 144.69 120.47 0.00 -100.00%
EPS 1.60 8.73 -6.67 30.77 18.04 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.76 1.85 1.59 1.47 1.33 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 528,859
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 160.99 147.53 103.17 108.12 89.14 0.00 -100.00%
EPS 1.58 7.01 -4.67 22.99 13.35 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7413 1.4846 1.1134 1.0984 0.9841 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 - -
Price 1.51 0.99 1.14 0.84 4.06 0.00 -
P/RPS 0.93 0.54 0.77 0.58 3.37 0.00 -100.00%
P/EPS 94.37 11.34 -17.10 2.73 22.51 0.00 -100.00%
EY 1.06 8.82 -5.85 36.63 4.44 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 0.54 0.72 0.57 3.05 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 14/05/04 20/05/03 29/05/02 28/05/01 25/05/00 - -
Price 1.50 0.88 1.12 1.12 3.38 0.00 -
P/RPS 0.92 0.48 0.76 0.77 2.81 0.00 -100.00%
P/EPS 93.75 10.08 -16.80 3.64 18.74 0.00 -100.00%
EY 1.07 9.92 -5.95 27.48 5.34 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 0.48 0.70 0.76 2.54 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment