[GPHAROS] YoY Annualized Quarter Result on 31-Mar-2016 [#1]

Stock
[GPHAROS] GOLDEN PHAROS BHD
Announcement Date
30-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Mar-2016 [#1]
Profit Trend
QoQ- -268.86%
YoY- -23.62%
Quarter Report
Latest QR
Upcoming QR
GPHAROS's Result
GPHAROS's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Revenue 62,608 63,576 33,692 40,416 61,620 185,360 77,280 -3.44%
PBT 1,216 4,356 -13,732 -12,784 -9,844 107,208 -1,156 -
Tax -1,112 -316 648 2,456 1,528 -27,368 -360 20.66%
NP 104 4,040 -13,084 -10,328 -8,316 79,840 -1,516 -
-
NP to SH 104 4,032 -12,732 -10,280 -8,316 79,840 -1,516 -
-
Tax Rate 91.45% 7.25% - - - 25.53% - -
Total Cost 62,504 59,536 46,776 50,744 69,936 105,520 78,796 -3.78%
-
Net Worth 75,675 76,691 71,309 80,728 84,764 92,837 78,037 -0.51%
Dividend
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Net Worth 75,675 76,691 71,309 80,728 84,764 92,837 78,037 -0.51%
NOSH 135,772 134,547 134,547 134,547 134,547 134,547 134,547 0.15%
Ratio Analysis
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
NP Margin 0.17% 6.35% -38.83% -25.55% -13.50% 43.07% -1.96% -
ROE 0.14% 5.26% -17.85% -12.73% -9.81% 86.00% -1.94% -
Per Share
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 46.33 47.25 25.04 30.04 45.80 137.77 57.44 -3.51%
EPS 0.08 2.96 -9.48 -7.64 -6.20 59.36 -1.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.56 0.57 0.53 0.60 0.63 0.69 0.58 -0.58%
Adjusted Per Share Value based on latest NOSH - 134,547
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 45.29 45.99 24.37 29.23 44.57 134.08 55.90 -3.44%
EPS 0.08 2.92 -9.21 -7.44 -6.02 57.75 -1.10 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5474 0.5548 0.5158 0.5839 0.6131 0.6715 0.5645 -0.51%
Price Multiplier on Financial Quarter End Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 -
Price 0.245 0.29 0.34 0.36 0.38 0.32 0.36 -
P/RPS 0.53 0.61 1.36 1.20 0.83 0.23 0.63 -2.83%
P/EPS 318.35 9.68 -3.59 -4.71 -6.15 0.54 -31.95 -
EY 0.31 10.33 -27.83 -21.22 -16.27 185.44 -3.13 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.51 0.64 0.60 0.60 0.46 0.62 -5.55%
Price Multiplier on Announcement Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 28/05/19 30/05/18 22/05/17 30/05/16 28/05/15 26/05/14 23/05/13 -
Price 0.25 0.29 0.345 0.34 0.495 0.30 0.38 -
P/RPS 0.54 0.61 1.38 1.13 1.08 0.22 0.66 -3.28%
P/EPS 324.84 9.68 -3.65 -4.45 -8.01 0.51 -33.73 -
EY 0.31 10.33 -27.43 -22.47 -12.49 197.80 -2.97 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.51 0.65 0.57 0.79 0.43 0.66 -6.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment