[KIALIM] YoY Annualized Quarter Result on 30-Sep-2021 [#3]

Stock
[KIALIM] KIA LIM BHD
Announcement Date
26-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Sep-2021 [#3]
Profit Trend
QoQ- -29.91%
YoY- -12.21%
Quarter Report
Latest QR
Upcoming QR
KIALIM's Result
KIALIM's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Revenue 44,152 33,374 28,212 20,924 23,089 39,402 38,789 2.17%
PBT 8,606 2,061 -1,094 -6,934 -6,180 -2,957 -5,674 -
Tax -2,480 0 0 0 0 0 533 -
NP 6,126 2,061 -1,094 -6,934 -6,180 -2,957 -5,141 -
-
NP to SH 6,126 2,061 -1,094 -6,934 -6,180 -2,957 -5,141 -
-
Tax Rate 28.82% 0.00% - - - - - -
Total Cost 38,025 31,313 29,306 27,858 29,269 42,359 43,930 -2.37%
-
Net Worth 55,539 47,617 45,982 46,434 52,242 57,100 61,584 -1.70%
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Net Worth 55,539 47,617 45,982 46,434 52,242 57,100 61,584 -1.70%
NOSH 61,938 61,938 61,938 61,938 61,965 61,938 61,938 0.00%
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
NP Margin 13.88% 6.18% -3.88% -33.14% -26.77% -7.51% -13.25% -
ROE 11.03% 4.33% -2.38% -14.93% -11.83% -5.18% -8.35% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 71.28 53.88 45.55 33.78 37.26 63.62 62.63 2.17%
EPS 9.89 3.33 -1.77 -11.20 -9.97 -4.77 -8.31 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8967 0.7688 0.7424 0.7497 0.8431 0.9219 0.9943 -1.70%
Adjusted Per Share Value based on latest NOSH - 61,938
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 71.28 53.88 45.55 33.78 37.28 63.62 62.63 2.17%
EPS 9.89 3.33 -1.77 -11.20 -9.98 -4.77 -8.31 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8967 0.7688 0.7424 0.7497 0.8435 0.9219 0.9943 -1.70%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 30/09/24 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 -
Price 0.575 0.315 0.32 0.475 0.20 0.19 0.30 -
P/RPS 0.81 0.58 0.70 1.41 0.54 0.30 0.48 9.10%
P/EPS 5.81 9.46 -18.11 -4.24 -2.01 -3.98 -3.61 -
EY 17.20 10.57 -5.52 -23.57 -49.87 -25.13 -27.67 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.41 0.43 0.63 0.24 0.21 0.30 13.44%
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 21/11/24 28/11/23 25/11/22 26/11/21 27/11/20 27/11/19 27/11/18 -
Price 0.585 0.37 0.31 0.47 0.225 0.20 0.23 -
P/RPS 0.82 0.69 0.68 1.39 0.60 0.31 0.37 14.16%
P/EPS 5.91 11.12 -17.54 -4.20 -2.26 -4.19 -2.77 -
EY 16.91 8.99 -5.70 -23.82 -44.33 -23.87 -36.09 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.48 0.42 0.63 0.27 0.22 0.23 18.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment