[SEEHUP] YoY Annualized Quarter Result on 30-Jun-2019 [#1]

Stock
[SEEHUP] SEE HUP CONSOLIDATED BHD
Announcement Date
29-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
30-Jun-2019 [#1]
Profit Trend
QoQ- -16.93%
YoY- 31.92%
Quarter Report
Latest QR
Upcoming QR
SEEHUP's Result
SEEHUP's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Revenue 133,720 87,568 54,176 91,396 90,580 81,876 84,144 8.02%
PBT 1,488 -7,732 -14,272 -4,924 -5,096 -2,024 -56 -
Tax -1,404 -808 -612 -328 -1,004 -100 -528 17.69%
NP 84 -8,540 -14,884 -5,252 -6,100 -2,124 -584 -
-
NP to SH -96 -6,244 -11,648 -4,164 -6,116 -2,520 -952 -31.76%
-
Tax Rate 94.35% - - - - - - -
Total Cost 133,636 96,108 69,060 96,648 96,680 84,000 84,728 7.88%
-
Net Worth 92,207 69,550 72,431 80,949 86,466 65,842 68,062 5.18%
Dividend
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Net Worth 92,207 69,550 72,431 80,949 86,466 65,842 68,062 5.18%
NOSH 80,426 80,426 80,426 80,426 80,426 52,066 51,739 7.62%
Ratio Analysis
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
NP Margin 0.06% -9.75% -27.47% -5.75% -6.73% -2.59% -0.69% -
ROE -0.10% -8.98% -16.08% -5.14% -7.07% -3.83% -1.40% -
Per Share
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 167.43 109.39 67.68 113.64 112.62 157.25 162.63 0.48%
EPS -0.12 7.80 -14.56 -5.16 -7.60 -4.84 -1.84 -36.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1545 0.8688 0.9048 1.0065 1.0751 1.2646 1.3155 -2.15%
Adjusted Per Share Value based on latest NOSH - 80,426
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 171.04 112.01 69.29 116.90 115.86 104.73 107.63 8.02%
EPS -0.12 -7.99 -14.90 -5.33 -7.82 -3.22 -1.22 -32.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1794 0.8896 0.9265 1.0354 1.106 0.8422 0.8706 5.18%
Price Multiplier on Financial Quarter End Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 -
Price 1.04 1.23 0.82 0.85 1.21 1.04 1.12 -
P/RPS 0.62 1.12 1.21 0.75 1.07 0.66 0.69 -1.76%
P/EPS -865.24 -15.77 -5.64 -16.42 -15.91 -21.49 -60.87 55.60%
EY -0.12 -6.34 -17.74 -6.09 -6.28 -4.65 -1.64 -35.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 1.42 0.91 0.84 1.13 0.82 0.85 0.95%
Price Multiplier on Announcement Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 30/08/22 30/08/21 28/08/20 29/08/19 30/08/18 30/08/17 30/08/16 -
Price 1.10 1.02 0.71 0.88 1.10 1.04 1.04 -
P/RPS 0.66 0.93 1.05 0.77 0.98 0.66 0.64 0.51%
P/EPS -915.15 -13.08 -4.88 -17.00 -14.47 -21.49 -56.52 59.02%
EY -0.11 -7.65 -20.49 -5.88 -6.91 -4.65 -1.77 -37.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 1.17 0.78 0.87 1.02 0.82 0.79 3.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment