[SANICHI] YoY Cumulative Quarter Result on 30-Sep-2015 [#1]

Announcement Date
23-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
30-Sep-2015 [#1]
Profit Trend
QoQ- -42.9%
YoY- 141.6%
View:
Show?
Cumulative Result
31/03/19 31/03/18 31/03/17 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Revenue 2,745 9,065 20,618 5,254 4,897 6,825 1,381 11.14%
PBT -6,032 -334 -2,195 1,423 589 1,834 -1,867 19.76%
Tax -621 -10 -127 0 0 0 0 -
NP -6,653 -344 -2,322 1,423 589 1,834 -1,867 21.58%
-
NP to SH -6,653 -344 -2,322 1,423 589 1,834 -1,714 23.19%
-
Tax Rate - - - 0.00% 0.00% 0.00% - -
Total Cost 9,398 9,409 22,940 3,831 4,308 4,991 3,248 17.75%
-
Net Worth 255,022 152,100 197,434 170,759 35,339 42,793 8,570 68.52%
Dividend
31/03/19 31/03/18 31/03/17 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/19 31/03/18 31/03/17 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Net Worth 255,022 152,100 197,434 170,759 35,339 42,793 8,570 68.52%
NOSH 1,108,795 370,136 858,410 1,422,999 294,499 305,666 171,400 33.26%
Ratio Analysis
31/03/19 31/03/18 31/03/17 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
NP Margin -242.37% -3.79% -11.26% 27.08% 12.03% 26.87% -135.19% -
ROE -2.61% -0.23% -1.18% 0.83% 1.67% 4.29% -20.00% -
Per Share
31/03/19 31/03/18 31/03/17 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 0.25 3.16 2.40 0.37 1.66 2.23 0.81 -16.54%
EPS -0.60 0.10 -0.27 0.10 0.20 0.60 -1.00 -7.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.23 0.53 0.23 0.12 0.12 0.14 0.05 26.45%
Adjusted Per Share Value based on latest NOSH - 1,422,999
31/03/19 31/03/18 31/03/17 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 0.17 0.55 1.25 0.32 0.30 0.42 0.08 12.29%
EPS -0.40 -0.02 -0.14 0.09 0.04 0.11 -0.10 23.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1552 0.0926 0.1202 0.1039 0.0215 0.026 0.0052 68.60%
Price Multiplier on Financial Quarter End Date
31/03/19 31/03/18 31/03/17 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 29/03/19 30/03/18 31/03/17 30/09/15 30/09/14 30/09/13 28/09/12 -
Price 0.055 0.095 0.085 0.07 0.115 0.08 0.32 -
P/RPS 22.22 3.01 20.84 18.96 6.92 3.58 39.72 -8.54%
P/EPS -9.17 -79.25 -30.83 70.00 57.50 13.33 -32.00 -17.48%
EY -10.91 -1.26 -3.24 1.43 1.74 7.50 -3.13 21.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.18 0.37 0.58 0.96 0.57 6.40 -39.65%
Price Multiplier on Announcement Date
31/03/19 31/03/18 31/03/17 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 31/05/19 19/06/18 19/05/17 23/11/15 28/11/14 29/11/13 30/11/12 -
Price 0.05 0.105 0.08 0.095 0.10 0.08 0.25 -
P/RPS 20.20 3.32 19.61 25.73 6.01 3.58 31.03 -6.38%
P/EPS -8.33 -87.60 -29.01 95.00 50.00 13.33 -25.00 -15.55%
EY -12.00 -1.14 -3.45 1.05 2.00 7.50 -4.00 18.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.20 0.35 0.79 0.83 0.57 5.00 -38.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment