[BJASSET] YoY Cumulative Quarter Result on 30-Sep-2001 [#3]

Stock
[BJASSET] BERJAYA ASSETS BERHAD
Announcement Date
12-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2002
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ--%
YoY- 61.8%
Quarter Report
Latest QR
Upcoming QR
BJASSET's Result
BJASSET's Financial Summary
View:
Show?
Cumulative Result
31/01/05 31/01/04 31/01/03 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 135,336 120,540 150,878 185,308 890,649 740,057 670,158 1.72%
PBT 6,217 13,379 14,407 18,545 20,336 9,645 21,052 1.30%
Tax -8,531 -6,708 -5,520 -3,302 -10,915 1,778 -5,534 -0.46%
NP -2,314 6,671 8,887 15,243 9,421 11,423 15,518 -
-
NP to SH -2,314 6,671 8,887 15,243 9,421 11,423 15,518 -
-
Tax Rate 137.22% 50.14% 38.31% 17.81% 53.67% -18.43% 26.29% -
Total Cost 137,650 113,869 141,991 170,065 881,228 728,634 654,640 1.67%
-
Net Worth 253,555 13,275 14,950 205,010 189,183 18,807,154 0 -100.00%
Dividend
31/01/05 31/01/04 31/01/03 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div 5,317 3,584 2,392 - - - - -100.00%
Div Payout % 0.00% 53.73% 26.92% - - - - -
Equity
31/01/05 31/01/04 31/01/03 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 253,555 13,275 14,950 205,010 189,183 18,807,154 0 -100.00%
NOSH 246,170 165,945 166,112 41,500 41,502 4,079,642 4,194,054 3.07%
Ratio Analysis
31/01/05 31/01/04 31/01/03 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin -1.71% 5.53% 5.89% 8.23% 1.06% 1.54% 2.32% -
ROE -0.91% 50.25% 59.44% 7.44% 4.98% 0.06% 0.00% -
Per Share
31/01/05 31/01/04 31/01/03 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 54.98 72.64 90.83 446.52 2,146.03 18.14 15.98 -1.30%
EPS -0.94 4.02 5.35 36.73 22.70 0.28 0.37 -
DPS 2.16 2.16 1.44 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.03 0.08 0.09 4.94 4.5584 4.61 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 41,488
31/01/05 31/01/04 31/01/03 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 5.29 4.71 5.90 7.24 34.81 28.93 26.20 1.72%
EPS -0.09 0.26 0.35 0.60 0.37 0.45 0.61 -
DPS 0.21 0.14 0.09 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.0991 0.0052 0.0058 0.0801 0.0739 7.3515 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/01/05 31/01/04 31/01/03 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 31/01/05 30/01/04 30/01/03 28/09/01 29/09/00 - - -
Price 1.41 1.12 1.22 0.89 1.00 0.00 0.00 -
P/RPS 2.56 1.54 1.34 0.20 0.05 0.00 0.00 -100.00%
P/EPS -150.00 27.86 22.80 2.42 4.41 0.00 0.00 -100.00%
EY -0.67 3.59 4.39 41.27 22.70 0.00 0.00 -100.00%
DY 1.53 1.93 1.18 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.37 14.00 13.56 0.18 0.22 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/01/05 31/01/04 31/01/03 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 28/03/05 05/03/04 07/03/03 12/11/01 23/11/00 30/11/99 - -
Price 0.62 1.10 1.08 1.17 1.04 0.00 0.00 -
P/RPS 1.13 1.51 1.19 0.26 0.05 0.00 0.00 -100.00%
P/EPS -65.96 27.36 20.19 3.19 4.58 0.00 0.00 -100.00%
EY -1.52 3.65 4.95 31.39 21.83 0.00 0.00 -100.00%
DY 3.48 1.96 1.33 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.60 13.75 12.00 0.24 0.23 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment