[SYGROUP] YoY Cumulative Quarter Result on 30-Sep-2019 [#1]

Stock
[SYGROUP] SHIN YANG GROUP BERHAD
Announcement Date
29-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
30-Sep-2019 [#1]
Profit Trend
QoQ- 84.2%
YoY- -715.92%
Quarter Report
Latest QR
Upcoming QR
SYGROUP's Result
SYGROUP's Financial Summary
View:
Show?
Cumulative Result
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Revenue 247,301 181,045 138,143 171,708 159,687 131,033 131,272 11.12%
PBT 51,902 13,358 3,383 -13,409 2,244 6,487 1,236 86.38%
Tax -1,049 -1,145 -157 -170 -142 -714 -609 9.48%
NP 50,853 12,213 3,226 -13,579 2,102 5,773 627 107.98%
-
NP to SH 50,259 11,912 2,955 -13,809 2,242 5,848 -626 -
-
Tax Rate 2.02% 8.57% 4.64% - 6.33% 11.01% 49.27% -
Total Cost 196,448 168,832 134,917 185,287 157,585 125,260 130,645 7.03%
-
Net Worth 1,112,944 934,379 911,447 1,054,061 1,175,958 1,164,000 1,151,999 -0.57%
Dividend
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Net Worth 1,112,944 934,379 911,447 1,054,061 1,175,958 1,164,000 1,151,999 -0.57%
NOSH 1,200,000 1,200,000 1,200,000 1,200,000 1,200,000 1,200,000 1,200,000 0.00%
Ratio Analysis
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
NP Margin 20.56% 6.75% 2.34% -7.91% 1.32% 4.41% 0.48% -
ROE 4.52% 1.27% 0.32% -1.31% 0.19% 0.50% -0.05% -
Per Share
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 21.55 15.50 11.82 14.66 13.56 10.92 10.94 11.95%
EPS 4.38 1.02 0.25 -1.18 0.19 0.49 -0.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.97 0.80 0.78 0.90 0.9985 0.97 0.96 0.17%
Adjusted Per Share Value based on latest NOSH - 1,200,000
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 20.61 15.09 11.51 14.31 13.31 10.92 10.94 11.12%
EPS 4.19 0.99 0.25 -1.15 0.19 0.49 -0.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9275 0.7786 0.7595 0.8784 0.98 0.97 0.96 -0.57%
Price Multiplier on Financial Quarter End Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 -
Price 0.675 0.345 0.15 0.23 0.325 0.24 0.255 -
P/RPS 3.13 2.23 1.27 1.57 2.40 2.20 2.33 5.04%
P/EPS 15.41 33.83 59.32 -19.51 170.72 49.25 -488.82 -
EY 6.49 2.96 1.69 -5.13 0.59 2.03 -0.20 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.43 0.19 0.26 0.33 0.25 0.27 17.19%
Price Multiplier on Announcement Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 29/11/22 29/11/21 27/11/20 29/11/19 28/11/18 30/11/17 29/11/16 -
Price 0.755 0.335 0.18 0.20 0.265 0.235 0.27 -
P/RPS 3.50 2.16 1.52 1.36 1.95 2.15 2.47 5.97%
P/EPS 17.24 32.85 71.18 -16.96 139.20 48.22 -517.57 -
EY 5.80 3.04 1.40 -5.90 0.72 2.07 -0.19 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.42 0.23 0.22 0.27 0.24 0.28 18.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment