[KIALIM] YoY Cumulative Quarter Result on 31-Mar-2009 [#1]

Stock
[KIALIM] KIA LIM BHD
Announcement Date
27-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Mar-2009 [#1]
Profit Trend
QoQ- -89.19%
YoY- 108.99%
Quarter Report
Latest QR
Upcoming QR
KIALIM's Result
KIALIM's Financial Summary
View:
Show?
Cumulative Result
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Revenue 18,371 13,880 10,835 13,590 13,246 13,222 11,643 7.89%
PBT 2,839 304 -3,121 395 189 -170 -681 -
Tax 0 0 0 0 0 0 0 -
NP 2,839 304 -3,121 395 189 -170 -681 -
-
NP to SH 2,839 304 -3,121 395 189 -170 -681 -
-
Tax Rate 0.00% 0.00% - 0.00% 0.00% - - -
Total Cost 15,532 13,576 13,956 13,195 13,057 13,392 12,324 3.92%
-
Net Worth 64,991 56,022 56,487 55,540 51,066 30,933 22,451 19.36%
Dividend
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Net Worth 64,991 56,022 56,487 55,540 51,066 30,933 22,451 19.36%
NOSH 61,938 62,040 61,924 61,718 60,967 62,962 53,203 2.56%
Ratio Analysis
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
NP Margin 15.45% 2.19% -28.80% 2.91% 1.43% -1.29% -5.85% -
ROE 4.37% 0.54% -5.53% 0.71% 0.37% -0.55% -3.03% -
Per Share
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 29.66 22.37 17.50 22.02 21.73 21.00 21.88 5.19%
EPS 4.58 0.49 -5.04 0.64 0.31 -0.27 -1.28 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0493 0.903 0.9122 0.8999 0.8376 0.4913 0.422 16.37%
Adjusted Per Share Value based on latest NOSH - 61,718
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 29.66 22.41 17.49 21.94 21.39 21.35 18.80 7.88%
EPS 4.58 0.49 -5.04 0.64 0.31 -0.27 -1.10 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0493 0.9045 0.912 0.8967 0.8245 0.4994 0.3625 19.36%
Price Multiplier on Financial Quarter End Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 -
Price 0.31 0.35 0.34 0.30 0.37 0.41 0.44 -
P/RPS 1.05 1.56 1.94 1.36 1.70 1.95 2.01 -10.24%
P/EPS 6.76 71.43 -6.75 46.88 119.35 -151.85 -34.38 -
EY 14.79 1.40 -14.82 2.13 0.84 -0.66 -2.91 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.39 0.37 0.33 0.44 0.83 1.04 -18.69%
Price Multiplier on Announcement Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 30/05/12 30/05/11 26/05/10 27/05/09 29/05/08 29/05/07 25/05/06 -
Price 0.35 0.21 0.35 0.30 0.36 0.40 0.55 -
P/RPS 1.18 0.94 2.00 1.36 1.66 1.90 2.51 -11.81%
P/EPS 7.64 42.86 -6.94 46.88 116.13 -148.15 -42.97 -
EY 13.10 2.33 -14.40 2.13 0.86 -0.68 -2.33 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.23 0.38 0.33 0.43 0.81 1.30 -20.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment