[SEEHUP] YoY Cumulative Quarter Result on 30-Sep-2024 [#2]

Stock
[SEEHUP] SEE HUP CONSOLIDATED BHD
Announcement Date
28-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2025
Quarter
30-Sep-2024 [#2]
Profit Trend
QoQ- 88.66%
YoY- 137.54%
Quarter Report
Latest QR
Upcoming QR
SEEHUP's Result
SEEHUP's Financial Summary
View:
Show?
Cumulative Result
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Revenue 61,626 58,364 68,353 44,627 31,400 47,344 48,796 3.96%
PBT 1,038 -890 1,494 23,484 -3,881 -2,406 -2,499 -
Tax -626 -494 -831 -313 -440 -189 -370 9.15%
NP 412 -1,384 663 23,171 -4,321 -2,595 -2,869 -
-
NP to SH 366 -975 250 24,445 -3,228 -1,910 -2,479 -
-
Tax Rate 60.31% - 55.62% 1.33% - - - -
Total Cost 61,214 59,748 67,690 21,456 35,721 49,939 51,665 2.86%
-
Net Worth 78,721 86,720 92,904 95,551 72,111 80,080 85,517 -1.36%
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Div 2,148 2,146 2,146 - - - - -
Div Payout % 586.96% 0.00% 858.46% - - - - -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Net Worth 78,721 86,720 92,904 95,551 72,111 80,080 85,517 -1.36%
NOSH 79,565 80,426 80,426 80,426 80,426 80,426 80,426 -0.17%
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
NP Margin 0.67% -2.37% 0.97% 51.92% -13.76% -5.48% -5.88% -
ROE 0.46% -1.12% 0.27% 25.58% -4.48% -2.39% -2.90% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 77.45 73.43 85.99 55.75 39.22 58.87 60.67 4.14%
EPS 0.46 -1.23 0.31 30.54 -4.03 -2.37 -3.08 -
DPS 2.70 2.70 2.70 0.00 0.00 0.00 0.00 -
NAPS 0.9894 1.091 1.1688 1.1936 0.9008 0.9957 1.0633 -1.19%
Adjusted Per Share Value based on latest NOSH - 78,181
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 78.82 74.65 87.43 57.08 40.16 60.56 62.41 3.96%
EPS 0.47 -1.25 0.32 31.27 -4.13 -2.44 -3.17 -
DPS 2.75 2.75 2.75 0.00 0.00 0.00 0.00 -
NAPS 1.0069 1.1092 1.1883 1.2222 0.9224 1.0243 1.0938 -1.36%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 30/09/24 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 -
Price 0.87 0.945 1.02 1.08 0.70 0.86 1.04 -
P/RPS 1.12 1.29 1.19 1.94 1.78 1.46 1.71 -6.80%
P/EPS 189.13 -77.04 324.31 3.54 -17.36 -36.21 -33.74 -
EY 0.53 -1.30 0.31 28.27 -5.76 -2.76 -2.96 -
DY 3.10 2.86 2.65 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 0.87 0.87 0.90 0.78 0.86 0.98 -1.77%
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 28/11/24 30/11/23 30/11/22 29/11/21 30/11/20 28/11/19 30/11/18 -
Price 0.87 0.90 1.09 1.32 0.90 0.90 0.98 -
P/RPS 1.12 1.23 1.27 2.37 2.29 1.53 1.62 -5.96%
P/EPS 189.13 -73.37 346.56 4.32 -22.32 -37.90 -31.79 -
EY 0.53 -1.36 0.29 23.13 -4.48 -2.64 -3.15 -
DY 3.10 3.00 2.48 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 0.82 0.93 1.11 1.00 0.90 0.92 -0.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment