[JOTECH] YoY Cumulative Quarter Result on 31-Dec-2010

Announcement Date
23-Feb-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Dec-2010
Profit Trend
QoQ- 50.27%
YoY- 2.77%
Quarter Report
View:
Show?
Cumulative Result
31/12/11 31/12/10 CAGR
Revenue 109,693 129,813 -15.49%
PBT 25,597 10,342 147.50%
Tax -3,044 -969 214.13%
NP 22,553 9,373 140.61%
-
NP to SH 22,322 9,030 147.19%
-
Tax Rate 11.89% 9.37% -
Total Cost 87,140 120,440 -27.64%
-
Net Worth 150,939 109,565 37.76%
Dividend
31/12/11 31/12/10 CAGR
Div - - -
Div Payout % - - -
Equity
31/12/11 31/12/10 CAGR
Net Worth 150,939 109,565 37.76%
NOSH 1,062,952 920,714 15.44%
Ratio Analysis
31/12/11 31/12/10 CAGR
NP Margin 20.56% 7.22% -
ROE 14.79% 8.24% -
Per Share
31/12/11 31/12/10 CAGR
RPS 10.32 14.10 -26.80%
EPS 2.10 0.98 114.28%
DPS 0.00 0.00 -
NAPS 0.142 0.119 19.32%
Adjusted Per Share Value based on latest NOSH - 913,333
31/12/11 31/12/10 CAGR
RPS 9.78 11.58 -15.54%
EPS 1.99 0.81 145.67%
DPS 0.00 0.00 -
NAPS 0.1346 0.0977 37.76%
Price Multiplier on Financial Quarter End Date
31/12/11 31/12/10 CAGR
Date 30/12/11 30/12/10 -
Price 0.125 0.10 -
P/RPS 1.21 0.71 70.42%
P/EPS 5.95 10.20 -41.66%
EY 16.80 9.81 71.25%
DY 0.00 0.00 -
P/NAPS 0.88 0.84 4.76%
Price Multiplier on Announcement Date
31/12/11 31/12/10 CAGR
Date 29/02/12 23/02/11 -
Price 0.145 0.145 -
P/RPS 1.41 1.03 36.89%
P/EPS 6.90 14.78 -53.31%
EY 14.48 6.76 114.20%
DY 0.00 0.00 -
P/NAPS 1.02 1.22 -16.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment