[TONGHER] YoY Quarter Result on 30-Jun-2009 [#2]

Stock
[TONGHER] TONG HERR RESOURCES BHD
Announcement Date
28-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ- -849.14%
YoY- -108.59%
Quarter Report
Latest QR
Upcoming QR
TONGHER's Result
TONGHER's Financial Summary
View:
Show?
Quarter Result
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Revenue 120,228 165,587 63,560 44,891 102,951 139,509 63,792 11.13%
PBT 7,829 18,264 10,015 381 14,949 35,892 14,799 -10.05%
Tax -1,129 -3,041 -1,453 0 -3,223 -8,382 -3,348 -16.55%
NP 6,700 15,223 8,562 381 11,726 27,510 11,451 -8.53%
-
NP to SH 3,755 11,453 6,350 -869 10,121 24,712 11,106 -16.52%
-
Tax Rate 14.42% 16.65% 14.51% 0.00% 21.56% 23.35% 22.62% -
Total Cost 113,528 150,364 54,998 44,510 91,225 111,999 52,341 13.76%
-
Net Worth 303,190 306,685 284,347 272,201 274,057 262,495 199,514 7.21%
Dividend
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Div - - - - - - 68 -
Div Payout % - - - - - - 0.62% -
Equity
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Net Worth 303,190 306,685 284,347 272,201 274,057 262,495 199,514 7.21%
NOSH 126,858 127,255 127,510 127,794 127,468 84,950 85,628 6.76%
Ratio Analysis
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
NP Margin 5.57% 9.19% 13.47% 0.85% 11.39% 19.72% 17.95% -
ROE 1.24% 3.73% 2.23% -0.32% 3.69% 9.41% 5.57% -
Per Share
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 94.77 130.12 49.85 35.13 80.77 164.22 74.50 4.08%
EPS 2.96 9.00 4.98 -0.68 7.94 29.09 12.97 -21.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.08 -
NAPS 2.39 2.41 2.23 2.13 2.15 3.09 2.33 0.42%
Adjusted Per Share Value based on latest NOSH - 127,794
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 76.37 105.18 40.37 28.51 65.39 88.62 40.52 11.13%
EPS 2.39 7.27 4.03 -0.55 6.43 15.70 7.05 -16.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.04 -
NAPS 1.9259 1.9481 1.8062 1.729 1.7408 1.6674 1.2673 7.21%
Price Multiplier on Financial Quarter End Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 -
Price 2.09 2.40 1.72 1.95 2.48 5.40 2.86 -
P/RPS 2.21 1.84 3.45 5.55 3.07 3.29 3.84 -8.78%
P/EPS 70.61 26.67 34.54 -286.76 31.23 18.56 22.05 21.38%
EY 1.42 3.75 2.90 -0.35 3.20 5.39 4.53 -17.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.03 -
P/NAPS 0.87 1.00 0.77 0.92 1.15 1.75 1.23 -5.60%
Price Multiplier on Announcement Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 29/08/12 22/08/11 17/08/10 28/08/09 03/09/08 24/08/07 25/08/06 -
Price 1.91 1.95 1.92 1.99 2.46 5.55 3.08 -
P/RPS 2.02 1.50 3.85 5.67 3.05 3.38 4.13 -11.22%
P/EPS 64.53 21.67 38.55 -292.65 30.98 19.08 23.75 18.10%
EY 1.55 4.62 2.59 -0.34 3.23 5.24 4.21 -15.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.03 -
P/NAPS 0.80 0.81 0.86 0.93 1.14 1.80 1.32 -8.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment