[KIALIM] YoY Quarter Result on 30-Jun-2007 [#2]

Stock
[KIALIM] KIA LIM BHD
Announcement Date
30-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- -522.94%
YoY- -117.52%
Quarter Report
Latest QR
Upcoming QR
KIALIM's Result
KIALIM's Financial Summary
View:
Show?
Quarter Result
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Revenue 12,162 13,423 15,450 11,179 12,414 10,934 12,098 0.08%
PBT -1,642 765 1,465 -1,059 6,046 -1,911 163 -
Tax 0 0 0 0 0 0 0 -
NP -1,642 765 1,465 -1,059 6,046 -1,911 163 -
-
NP to SH -1,642 765 1,465 -1,059 6,046 -1,911 163 -
-
Tax Rate - 0.00% 0.00% - 0.00% - 0.00% -
Total Cost 13,804 12,658 13,985 12,238 6,368 12,845 11,935 2.45%
-
Net Worth 54,879 56,276 53,234 29,367 32,187 18,490 20,515 17.81%
Dividend
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Net Worth 54,879 56,276 53,234 29,367 32,187 18,490 20,515 17.81%
NOSH 61,962 61,693 61,814 61,929 61,946 44,545 44,054 5.84%
Ratio Analysis
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
NP Margin -13.50% 5.70% 9.48% -9.47% 48.70% -17.48% 1.35% -
ROE -2.99% 1.36% 2.75% -3.61% 18.78% -10.33% 0.79% -
Per Share
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 19.63 21.76 24.99 18.05 20.04 24.55 27.46 -5.43%
EPS -2.65 1.24 2.37 -1.71 9.76 -4.29 0.37 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8857 0.9122 0.8612 0.4742 0.5196 0.4151 0.4657 11.30%
Adjusted Per Share Value based on latest NOSH - 61,929
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 19.64 21.67 24.94 18.05 20.04 17.65 19.53 0.09%
EPS -2.65 1.24 2.37 -1.71 9.76 -3.09 0.26 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.886 0.9086 0.8595 0.4741 0.5197 0.2985 0.3312 17.81%
Price Multiplier on Financial Quarter End Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 -
Price 0.43 0.26 0.33 0.39 0.53 0.62 0.75 -
P/RPS 2.19 1.19 1.32 2.16 2.64 2.53 2.73 -3.60%
P/EPS -16.23 20.97 13.92 -22.81 5.43 -14.45 202.70 -
EY -6.16 4.77 7.18 -4.38 18.42 -6.92 0.49 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.29 0.38 0.82 1.02 1.49 1.61 -17.97%
Price Multiplier on Announcement Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 26/08/10 27/08/09 27/08/08 30/08/07 29/08/06 30/08/05 17/08/04 -
Price 0.20 0.27 0.40 0.40 0.48 0.59 0.75 -
P/RPS 1.02 1.24 1.60 2.22 2.40 2.40 2.73 -15.12%
P/EPS -7.55 21.77 16.88 -23.39 4.92 -13.75 202.70 -
EY -13.25 4.59 5.92 -4.28 20.33 -7.27 0.49 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.30 0.46 0.84 0.92 1.42 1.61 -27.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment