[JIANKUN] YoY Quarter Result on 30-Jun-2009 [#2]

Stock
[JIANKUN] JIANKUN INTERNATIONAL BERHAD
Announcement Date
12-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ- 64.78%
YoY- -121.37%
Quarter Report
Latest QR
Upcoming QR
JIANKUN's Result
JIANKUN's Financial Summary
View:
Show?
Quarter Result
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/09/06 30/09/05 CAGR
Revenue 2,839 3,416 9,980 32,835 29,360 17,649 15,527 -22.24%
PBT 130 8 -70 111 911 102 63 11.32%
Tax 0 0 0 -217 -415 -81 -33 -
NP 130 8 -70 -106 496 21 30 24.24%
-
NP to SH 130 8 -70 -106 496 21 30 24.24%
-
Tax Rate 0.00% 0.00% - 195.50% 45.55% 79.41% 52.38% -
Total Cost 2,709 3,408 10,050 32,941 28,864 17,628 15,497 -22.75%
-
Net Worth 15,930 13,595 21,544 43,894 44,624 1,795 559 64.21%
Dividend
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/09/06 30/09/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/09/06 30/09/05 CAGR
Net Worth 15,930 13,595 21,544 43,894 44,624 1,795 559 64.21%
NOSH 50,000 40,000 49,999 50,476 51,134 52,500 50,000 0.00%
Ratio Analysis
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/09/06 30/09/05 CAGR
NP Margin 4.58% 0.23% -0.70% -0.32% 1.69% 0.12% 0.19% -
ROE 0.82% 0.06% -0.32% -0.24% 1.11% 1.17% 5.36% -
Per Share
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/09/06 30/09/05 CAGR
RPS 5.68 8.54 19.96 65.05 57.42 33.62 31.05 -22.23%
EPS 0.26 0.02 -0.14 -0.21 0.97 0.04 0.06 24.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3186 0.3399 0.4309 0.8696 0.8727 0.0342 0.0112 64.17%
Adjusted Per Share Value based on latest NOSH - 50,476
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/09/06 30/09/05 CAGR
RPS 0.55 0.66 1.93 6.36 5.69 3.42 3.01 -22.25%
EPS 0.03 0.00 -0.01 -0.02 0.10 0.00 0.01 17.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0309 0.0263 0.0417 0.085 0.0865 0.0035 0.0011 63.86%
Price Multiplier on Financial Quarter End Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/09/06 30/09/05 CAGR
Date 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/09/06 30/09/05 -
Price 0.47 0.70 0.40 0.26 0.74 0.39 0.54 -
P/RPS 8.28 8.20 2.00 0.40 1.29 1.16 1.74 25.98%
P/EPS 180.77 3,500.00 -285.71 -123.81 76.29 975.00 900.00 -21.15%
EY 0.55 0.03 -0.35 -0.81 1.31 0.10 0.11 26.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.48 2.06 0.93 0.30 0.85 11.40 48.21 -40.29%
Price Multiplier on Announcement Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/09/06 30/09/05 CAGR
Date 15/08/12 22/08/11 20/08/10 12/08/09 14/08/08 24/11/06 22/11/05 -
Price 0.40 0.70 0.26 0.29 0.64 1.09 0.55 -
P/RPS 7.04 8.20 1.30 0.45 1.11 3.24 1.77 22.68%
P/EPS 153.85 3,500.00 -185.71 -138.10 65.98 2,725.00 916.67 -23.22%
EY 0.65 0.03 -0.54 -0.72 1.52 0.04 0.11 30.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.26 2.06 0.60 0.33 0.73 31.87 49.11 -41.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment