[NIKKO] YoY TTM Result on 30-Sep-2000 [#3]

Announcement Date
24-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- 333.54%
YoY--%
View:
Show?
TTM Result
31/12/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 220,771 197,240 235,589 174,079 0 -100.00%
PBT 9,081 -2,186 16,247 24,863 0 -100.00%
Tax -766 3,405 2,015 -6,199 0 -100.00%
NP 8,315 1,219 18,262 18,664 0 -100.00%
-
NP to SH 8,315 1,219 16,065 18,664 0 -100.00%
-
Tax Rate 8.44% - -12.40% 24.93% - -
Total Cost 212,456 196,021 217,327 155,415 0 -100.00%
-
Net Worth 161,185 165,263 172,845 162,702 0 -100.00%
Dividend
31/12/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div - 5,936 - - - -
Div Payout % - 487.00% - - - -
Equity
31/12/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 161,185 165,263 172,845 162,702 0 -100.00%
NOSH 98,886 99,019 99,040 99,027 0 -100.00%
Ratio Analysis
31/12/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 3.77% 0.62% 7.75% 10.72% 0.00% -
ROE 5.16% 0.74% 9.29% 11.47% 0.00% -
Per Share
31/12/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 223.26 199.19 237.87 175.79 0.00 -100.00%
EPS 8.41 1.23 16.22 18.85 0.00 -100.00%
DPS 0.00 6.00 0.00 0.00 0.00 -
NAPS 1.63 1.669 1.7452 1.643 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 99,027
31/12/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 221.71 198.08 236.59 174.82 0.00 -100.00%
EPS 8.35 1.22 16.13 18.74 0.00 -100.00%
DPS 0.00 5.96 0.00 0.00 0.00 -
NAPS 1.6187 1.6597 1.7358 1.6339 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 31/12/03 - - - - -
Price 2.19 0.00 0.00 0.00 0.00 -
P/RPS 0.98 0.00 0.00 0.00 0.00 -100.00%
P/EPS 26.04 0.00 0.00 0.00 0.00 -100.00%
EY 3.84 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.34 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 27/02/04 29/11/02 29/11/01 24/11/00 - -
Price 2.17 0.00 0.00 0.00 0.00 -
P/RPS 0.97 0.00 0.00 0.00 0.00 -100.00%
P/EPS 25.81 0.00 0.00 0.00 0.00 -100.00%
EY 3.87 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.33 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment