[RSAWIT] YoY TTM Result on 30-Nov-2007 [#1]

Stock
[RSAWIT] RIMBUNAN SAWIT BHD
Announcement Date
25-Jan-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2008
Quarter
30-Nov-2007 [#1]
Profit Trend
QoQ- 47.12%
YoY- 144.46%
Quarter Report
Latest QR
Upcoming QR
RSAWIT's Result
RSAWIT's Financial Summary
View:
Show?
TTM Result
31/03/12 31/03/11 31/03/10 30/11/07 30/11/06 30/11/05 CAGR
Revenue 357,337 297,381 158,452 164,241 94,938 0 -
PBT 78,960 99,916 34,133 39,244 16,705 0 -
Tax -21,237 -25,709 -8,746 -10,598 -4,987 0 -
NP 57,723 74,207 25,387 28,646 11,718 0 -
-
NP to SH 57,231 67,644 25,370 28,646 11,718 0 -
-
Tax Rate 26.90% 25.73% 25.62% 27.01% 29.85% - -
Total Cost 299,614 223,174 133,065 135,595 83,220 0 -
-
Net Worth 1,220,786 313,146 0 112,833 88,602 0 -
Dividend
31/03/12 31/03/11 31/03/10 30/11/07 30/11/06 30/11/05 CAGR
Div - - - 3,847 - - -
Div Payout % - - - 13.43% - - -
Equity
31/03/12 31/03/11 31/03/10 30/11/07 30/11/06 30/11/05 CAGR
Net Worth 1,220,786 313,146 0 112,833 88,602 0 -
NOSH 2,069,130 156,573 128,153 128,220 128,409 0 -
Ratio Analysis
31/03/12 31/03/11 31/03/10 30/11/07 30/11/06 30/11/05 CAGR
NP Margin 16.15% 24.95% 16.02% 17.44% 12.34% 0.00% -
ROE 4.69% 21.60% 0.00% 25.39% 13.23% 0.00% -
Per Share
31/03/12 31/03/11 31/03/10 30/11/07 30/11/06 30/11/05 CAGR
RPS 17.27 189.93 123.64 128.09 73.93 0.00 -
EPS 2.77 43.20 19.80 22.34 9.13 0.00 -
DPS 0.00 0.00 0.00 3.00 0.00 0.00 -
NAPS 0.59 2.00 0.00 0.88 0.69 0.00 -
Adjusted Per Share Value based on latest NOSH - 128,220
31/03/12 31/03/11 31/03/10 30/11/07 30/11/06 30/11/05 CAGR
RPS 17.50 14.57 7.76 8.04 4.65 0.00 -
EPS 2.80 3.31 1.24 1.40 0.57 0.00 -
DPS 0.00 0.00 0.00 0.19 0.00 0.00 -
NAPS 0.5979 0.1534 0.00 0.0553 0.0434 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/12 31/03/11 31/03/10 30/11/07 30/11/06 30/11/05 CAGR
Date 30/03/12 31/03/11 31/03/10 30/11/07 30/11/06 - -
Price 1.02 1.08 0.76 1.05 0.87 0.00 -
P/RPS 5.91 0.57 0.61 0.82 1.18 0.00 -
P/EPS 36.88 2.50 3.84 4.70 9.53 0.00 -
EY 2.71 40.00 26.05 21.28 10.49 0.00 -
DY 0.00 0.00 0.00 2.86 0.00 0.00 -
P/NAPS 1.73 0.54 0.00 1.19 1.26 0.00 -
Price Multiplier on Announcement Date
31/03/12 31/03/11 31/03/10 30/11/07 30/11/06 30/11/05 CAGR
Date 29/05/12 - - 25/01/08 30/01/07 - -
Price 1.04 0.00 0.00 1.20 0.99 0.00 -
P/RPS 6.02 0.00 0.00 0.94 1.34 0.00 -
P/EPS 37.60 0.00 0.00 5.37 10.85 0.00 -
EY 2.66 0.00 0.00 18.62 9.22 0.00 -
DY 0.00 0.00 0.00 2.50 0.00 0.00 -
P/NAPS 1.76 0.00 0.00 1.36 1.43 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment