[YEELEE] YoY TTM Result on 30-Sep-2001 [#3]

Stock
[YEELEE] YEE LEE CORPORATION BHD
Announcement Date
27-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- 1.02%
YoY- 5.23%
Quarter Report
Latest QR
Upcoming QR
YEELEE's Result
YEELEE's Financial Summary
View:
Show?
TTM Result
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 342,377 283,470 255,374 233,490 261,711 71,172 -1.63%
PBT 7,206 6,279 6,288 10,926 9,245 3,044 -0.90%
Tax -3,850 -3,453 -1,245 -3,517 -2,204 -258 -2.80%
NP 3,356 2,826 5,043 7,409 7,041 2,786 -0.19%
-
NP to SH 3,356 2,826 5,043 7,409 7,041 2,786 -0.19%
-
Tax Rate 53.43% 54.99% 19.80% 32.19% 23.84% 8.48% -
Total Cost 339,021 280,644 250,331 226,081 254,670 68,386 -1.66%
-
Net Worth 132,169 138,495 136,284 138,201 132,597 127,078 -0.04%
Dividend
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div 1,228 2,509 1,690 2,628 2,630 - -100.00%
Div Payout % 36.61% 88.79% 33.53% 35.48% 37.35% - -
Equity
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 132,169 138,495 136,284 138,201 132,597 127,078 -0.04%
NOSH 61,428 62,727 62,352 37,614 37,622 37,547 -0.51%
Ratio Analysis
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 0.98% 1.00% 1.97% 3.17% 2.69% 3.91% -
ROE 2.54% 2.04% 3.70% 5.36% 5.31% 2.19% -
Per Share
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 557.36 451.91 409.56 620.75 695.62 189.55 -1.12%
EPS 5.46 4.51 8.09 19.70 18.71 7.42 0.32%
DPS 2.00 4.00 2.71 7.00 7.00 0.00 -100.00%
NAPS 2.1516 2.2079 2.1857 3.6742 3.5244 3.3845 0.47%
Adjusted Per Share Value based on latest NOSH - 37,614
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 178.69 147.95 133.28 121.86 136.59 37.15 -1.63%
EPS 1.75 1.47 2.63 3.87 3.67 1.45 -0.19%
DPS 0.64 1.31 0.88 1.37 1.37 0.00 -100.00%
NAPS 0.6898 0.7228 0.7113 0.7213 0.692 0.6632 -0.04%
Price Multiplier on Financial Quarter End Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/04 30/09/03 30/09/02 28/09/01 29/09/00 - -
Price 0.65 0.77 0.77 1.25 1.64 0.00 -
P/RPS 0.12 0.17 0.19 0.20 0.24 0.00 -100.00%
P/EPS 11.90 17.09 9.52 6.35 8.76 0.00 -100.00%
EY 8.41 5.85 10.50 15.76 11.41 0.00 -100.00%
DY 3.08 5.19 3.52 5.60 4.27 0.00 -100.00%
P/NAPS 0.30 0.35 0.35 0.34 0.47 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 25/11/04 13/11/03 27/11/02 27/11/01 28/11/00 - -
Price 0.62 0.81 0.66 1.43 1.49 0.00 -
P/RPS 0.11 0.18 0.16 0.23 0.21 0.00 -100.00%
P/EPS 11.35 17.98 8.16 7.26 7.96 0.00 -100.00%
EY 8.81 5.56 12.25 13.77 12.56 0.00 -100.00%
DY 3.23 4.94 4.11 4.90 4.70 0.00 -100.00%
P/NAPS 0.29 0.37 0.30 0.39 0.42 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment