[APOLLO] YoY TTM Result on 31-Jan-2000 [#3]

Stock
[APOLLO] APOLLO FOOD HOLDINGS BHD
Announcement Date
23-Mar-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2000
Quarter
31-Jan-2000 [#3]
Profit Trend
QoQ- 62.5%
YoY--%
Quarter Report
Latest QR
Upcoming QR
APOLLO's Result
APOLLO's Financial Summary
View:
Show?
TTM Result
31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Revenue 106,088 96,611 106,022 76,777 11.37%
PBT 20,651 17,682 24,824 17,800 5.07%
Tax -5,414 -1,571 -5,920 -4,576 5.76%
NP 15,237 16,111 18,904 13,224 4.83%
-
NP to SH 15,237 16,111 18,904 13,224 4.83%
-
Tax Rate 26.22% 8.88% 23.85% 25.71% -
Total Cost 90,851 80,500 87,118 63,553 12.63%
-
Net Worth 153,631 132,024 125,137 104,227 13.79%
Dividend
31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Div 21,664 4,798 4,798 - -
Div Payout % 142.19% 29.78% 25.38% - -
Equity
31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Net Worth 153,631 132,024 125,137 104,227 13.79%
NOSH 80,016 68,053 39,980 39,984 25.99%
Ratio Analysis
31/01/03 31/01/02 31/01/01 31/01/00 CAGR
NP Margin 14.36% 16.68% 17.83% 17.22% -
ROE 9.92% 12.20% 15.11% 12.69% -
Per Share
31/01/03 31/01/02 31/01/01 31/01/00 CAGR
RPS 132.58 141.96 265.19 192.02 -11.60%
EPS 19.04 23.67 47.28 33.07 -16.79%
DPS 27.08 7.05 12.00 0.00 -
NAPS 1.92 1.94 3.13 2.6067 -9.68%
Adjusted Per Share Value based on latest NOSH - 39,984
31/01/03 31/01/02 31/01/01 31/01/00 CAGR
RPS 132.61 120.76 132.53 95.97 11.37%
EPS 19.05 20.14 23.63 16.53 4.83%
DPS 27.08 6.00 6.00 0.00 -
NAPS 1.9204 1.6503 1.5642 1.3028 13.79%
Price Multiplier on Financial Quarter End Date
31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Date 30/01/03 31/01/02 31/01/01 31/01/00 -
Price 1.66 1.72 3.32 3.90 -
P/RPS 1.25 1.21 1.25 2.03 -14.91%
P/EPS 8.72 7.27 7.02 11.79 -9.55%
EY 11.47 13.76 14.24 8.48 10.58%
DY 16.31 4.10 3.61 0.00 -
P/NAPS 0.86 0.89 1.06 1.50 -16.91%
Price Multiplier on Announcement Date
31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Date 25/03/03 29/03/02 30/03/01 - -
Price 1.64 1.76 3.20 0.00 -
P/RPS 1.24 1.24 1.21 0.00 -
P/EPS 8.61 7.43 6.77 0.00 -
EY 11.61 13.45 14.78 0.00 -
DY 16.51 4.01 3.75 0.00 -
P/NAPS 0.85 0.91 1.02 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment