[APOLLO] YoY TTM Result on 31-Jul-2000 [#1]

Stock
[APOLLO] APOLLO FOOD HOLDINGS BHD
Announcement Date
20-Sep-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2001
Quarter
31-Jul-2000 [#1]
Profit Trend
QoQ- 5.32%
YoY- 434.2%
Quarter Report
Latest QR
Upcoming QR
APOLLO's Result
APOLLO's Financial Summary
View:
Show?
TTM Result
31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
Revenue 117,052 96,690 98,189 110,385 21,654 -1.74%
PBT 20,100 17,549 20,032 25,832 4,977 -1.44%
Tax -4,504 -4,286 -1,714 -6,446 -1,348 -1.24%
NP 15,596 13,263 18,318 19,386 3,629 -1.50%
-
NP to SH 15,596 13,263 18,318 19,386 3,629 -1.50%
-
Tax Rate 22.41% 24.42% 8.56% 24.95% 27.08% -
Total Cost 101,456 83,427 79,871 90,999 18,025 -1.78%
-
Net Worth 151,061 161,541 130,758 116,025 0 -100.00%
Dividend
31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
Div 15,995 5,669 4,798 4,798 - -100.00%
Div Payout % 102.56% 42.74% 26.20% 24.75% - -
Equity
31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
Net Worth 151,061 161,541 130,758 116,025 0 -100.00%
NOSH 79,926 79,970 39,987 40,008 40,011 -0.71%
Ratio Analysis
31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
NP Margin 13.32% 13.72% 18.66% 17.56% 16.76% -
ROE 10.32% 8.21% 14.01% 16.71% 0.00% -
Per Share
31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
RPS 146.45 120.91 245.55 275.90 54.12 -1.03%
EPS 19.51 16.58 45.81 48.45 9.07 -0.79%
DPS 20.00 7.09 12.00 12.00 0.00 -100.00%
NAPS 1.89 2.02 3.27 2.90 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 40,008
31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
RPS 146.32 120.86 122.74 137.98 27.07 -1.74%
EPS 19.50 16.58 22.90 24.23 4.54 -1.50%
DPS 19.99 7.09 6.00 6.00 0.00 -100.00%
NAPS 1.8883 2.0193 1.6345 1.4503 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
Date 31/07/03 31/07/02 31/07/01 31/07/00 - -
Price 1.89 1.77 3.20 4.60 0.00 -
P/RPS 1.29 1.46 1.30 1.67 0.00 -100.00%
P/EPS 9.69 10.67 6.99 9.49 0.00 -100.00%
EY 10.32 9.37 14.32 10.53 0.00 -100.00%
DY 10.58 4.01 3.75 2.61 0.00 -100.00%
P/NAPS 1.00 0.88 0.98 1.59 0.00 -100.00%
Price Multiplier on Announcement Date
31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
Date 23/09/03 27/09/02 27/09/01 20/09/00 - -
Price 1.90 1.67 2.80 4.40 0.00 -
P/RPS 1.30 1.38 1.14 1.59 0.00 -100.00%
P/EPS 9.74 10.07 6.11 9.08 0.00 -100.00%
EY 10.27 9.93 16.36 11.01 0.00 -100.00%
DY 10.53 4.24 4.29 2.73 0.00 -100.00%
P/NAPS 1.01 0.83 0.86 1.52 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment