[KPPROP] YoY TTM Result on 30-Jun-2011 [#1]

Stock
[KPPROP] KERJAYA PROSPEK PROPERTY BERHAD
Announcement Date
22-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2012
Quarter
30-Jun-2011 [#1]
Profit Trend
QoQ- -51.17%
YoY- 1123.53%
Quarter Report
Latest QR
Upcoming QR
KPPROP's Result
KPPROP's Financial Summary
View:
Show?
TTM Result
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Revenue 11,509 12,615 25,562 29,952 21,061 24,673 28,277 -13.90%
PBT -1,968 90 4,311 1,291 336 26 -1,765 1.83%
Tax -55 -465 -301 -459 -268 -3,868 -1,833 -44.24%
NP -2,023 -375 4,010 832 68 -3,842 -3,598 -9.14%
-
NP to SH -2,023 -375 4,010 832 68 -3,842 -3,625 -9.25%
-
Tax Rate - 516.67% 6.98% 35.55% 79.76% 14,876.92% - -
Total Cost 13,532 12,990 21,552 29,120 20,993 28,515 31,875 -13.30%
-
Net Worth 49,854 42,362 41,999 38,908 37,014 4,459,200 34,272 6.44%
Dividend
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Net Worth 49,854 42,362 41,999 38,908 37,014 4,459,200 34,272 6.44%
NOSH 440,000 407,333 400,000 410,000 398,000 480,000 340,000 4.38%
Ratio Analysis
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
NP Margin -17.58% -2.97% 15.69% 2.78% 0.32% -15.57% -12.72% -
ROE -4.06% -0.89% 9.55% 2.14% 0.18% -0.09% -10.58% -
Per Share
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 2.67 3.10 6.39 7.31 5.29 5.14 8.32 -17.24%
EPS -0.47 -0.09 1.00 0.20 0.02 -0.80 -1.07 -12.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1158 0.104 0.105 0.0949 0.093 9.29 0.1008 2.33%
Adjusted Per Share Value based on latest NOSH - 410,000
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 2.14 2.35 4.75 5.57 3.92 4.59 5.26 -13.91%
EPS -0.38 -0.07 0.75 0.15 0.01 -0.71 -0.67 -9.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0927 0.0788 0.0781 0.0723 0.0688 8.2904 0.0637 6.44%
Price Multiplier on Financial Quarter End Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 -
Price 0.095 0.08 0.09 0.10 0.04 0.05 0.05 -
P/RPS 3.55 2.58 1.41 1.37 0.76 0.97 0.60 34.46%
P/EPS -20.22 -86.90 8.98 49.28 234.12 -6.25 -4.69 27.56%
EY -4.95 -1.15 11.14 2.03 0.43 -16.01 -21.32 -21.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 0.77 0.86 1.05 0.43 0.01 0.50 8.59%
Price Multiplier on Announcement Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 28/08/14 29/08/13 28/08/12 22/08/11 25/08/10 27/08/09 27/08/08 -
Price 0.115 0.08 0.08 0.08 0.05 0.05 0.05 -
P/RPS 4.30 2.58 1.25 1.10 0.94 0.97 0.60 38.83%
P/EPS -24.47 -86.90 7.98 39.42 292.65 -6.25 -4.69 31.68%
EY -4.09 -1.15 12.53 2.54 0.34 -16.01 -21.32 -24.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.99 0.77 0.76 0.84 0.54 0.01 0.50 12.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment