[JIANKUN] YoY TTM Result on 31-Mar-2015 [#1]

Stock
[JIANKUN] JIANKUN INTERNATIONAL BERHAD
Announcement Date
29-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Mar-2015 [#1]
Profit Trend
QoQ- 39.28%
YoY- -134.11%
Quarter Report
Latest QR
Upcoming QR
JIANKUN's Result
JIANKUN's Financial Summary
View:
Show?
TTM Result
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Revenue 65,404 22,770 14,291 5,308 4,807 9,910 13,400 30.22%
PBT -1,858 -2,369 -1,585 -1,053 7,753 -356 -1,930 -0.63%
Tax -2,367 -382 681 -156 -4,209 0 58 -
NP -4,225 -2,751 -904 -1,209 3,544 -356 -1,872 14.52%
-
NP to SH -4,225 -2,751 -904 -1,209 3,544 -356 -1,872 14.52%
-
Tax Rate - - - - 54.29% - - -
Total Cost 69,629 25,521 15,195 6,517 1,263 10,266 15,272 28.75%
-
Net Worth 43,379 45,230 49,317 45,000 19,721 15,274 15,747 18.38%
Dividend
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Net Worth 43,379 45,230 49,317 45,000 19,721 15,274 15,747 18.38%
NOSH 166,845 150,769 154,117 150,000 50,764 50,847 50,864 21.88%
Ratio Analysis
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
NP Margin -6.46% -12.08% -6.33% -22.78% 73.73% -3.59% -13.97% -
ROE -9.74% -6.08% -1.83% -2.69% 17.97% -2.33% -11.89% -
Per Share
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 39.20 15.10 9.27 3.54 9.47 19.49 26.34 6.84%
EPS -2.53 -1.82 -0.59 -0.81 6.98 -0.70 -3.68 -6.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.26 0.30 0.32 0.30 0.3885 0.3004 0.3096 -2.86%
Adjusted Per Share Value based on latest NOSH - 150,000
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 12.67 4.41 2.77 1.03 0.93 1.92 2.60 30.19%
EPS -0.82 -0.53 -0.18 -0.23 0.69 -0.07 -0.36 14.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0841 0.0876 0.0956 0.0872 0.0382 0.0296 0.0305 18.40%
Price Multiplier on Financial Quarter End Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 -
Price 0.345 0.285 0.24 0.34 0.42 0.36 0.65 -
P/RPS 0.88 1.89 2.59 9.61 4.44 1.85 2.47 -15.79%
P/EPS -13.62 -15.62 -40.92 -42.18 6.02 -51.42 -17.66 -4.23%
EY -7.34 -6.40 -2.44 -2.37 16.62 -1.94 -5.66 4.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.33 0.95 0.75 1.13 1.08 1.20 2.10 -7.32%
Price Multiplier on Announcement Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 14/05/18 15/05/17 23/05/16 29/05/15 12/05/14 23/05/13 28/05/12 -
Price 0.325 0.29 0.255 0.275 0.36 0.365 0.49 -
P/RPS 0.83 1.92 2.75 7.77 3.80 1.87 1.86 -12.57%
P/EPS -12.83 -15.89 -43.47 -34.12 5.16 -52.13 -13.31 -0.61%
EY -7.79 -6.29 -2.30 -2.93 19.39 -1.92 -7.51 0.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.25 0.97 0.80 0.92 0.93 1.22 1.58 -3.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment