[DUTALND] QoQ Annualized Quarter Result on 30-Jun-2011 [#4]

Stock
[DUTALND] DUTALAND BHD
Announcement Date
24-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2011
Quarter
30-Jun-2011 [#4]
Profit Trend
QoQ- -96.43%
YoY- -91.89%
Quarter Report
Latest QR
Upcoming QR
DUTALND's Result
DUTALND's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Revenue 104,053 126,720 190,924 115,516 121,125 68,378 60,624 43.30%
PBT -7,174 -502 2,208 3,456 13,352 5,320 6,224 -
Tax -3,897 448 312 -3,741 4,872 3,686 332 -
NP -11,072 -54 2,520 -285 18,224 9,006 6,556 -
-
NP to SH -10,106 754 3,552 689 19,298 9,954 7,624 -
-
Tax Rate - - -14.13% 108.25% -36.49% -69.29% -5.33% -
Total Cost 115,125 126,774 188,404 115,801 102,901 59,372 54,068 65.43%
-
Net Worth 829,622 844,172 843,007 848,899 866,067 857,939 859,486 -2.32%
Dividend
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Net Worth 829,622 844,172 843,007 848,899 866,067 857,939 859,486 -2.32%
NOSH 596,850 598,704 591,999 593,636 593,196 592,500 595,625 0.13%
Ratio Analysis
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
NP Margin -10.64% -0.04% 1.32% -0.25% 15.05% 13.17% 10.81% -
ROE -1.22% 0.09% 0.42% 0.08% 2.23% 1.16% 0.89% -
Per Share
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 17.43 21.17 32.25 19.46 20.42 11.54 10.18 43.07%
EPS -1.69 0.12 0.60 0.12 3.25 1.68 1.28 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.39 1.41 1.424 1.43 1.46 1.448 1.443 -2.46%
Adjusted Per Share Value based on latest NOSH - 593,175
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 12.30 14.98 22.56 13.65 14.32 8.08 7.16 43.38%
EPS -1.19 0.09 0.42 0.08 2.28 1.18 0.90 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9805 0.9977 0.9963 1.0033 1.0236 1.014 1.0158 -2.32%
Price Multiplier on Financial Quarter End Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 -
Price 0.49 0.52 0.58 0.50 0.52 0.53 0.44 -
P/RPS 2.81 2.46 1.80 2.57 2.55 4.59 4.32 -24.90%
P/EPS -28.94 412.90 96.67 430.80 15.98 31.55 34.38 -
EY -3.46 0.24 1.03 0.23 6.26 3.17 2.91 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.37 0.41 0.35 0.36 0.37 0.30 10.81%
Price Multiplier on Announcement Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 23/05/12 28/02/12 25/11/11 24/08/11 25/05/11 23/02/11 23/11/10 -
Price 0.45 0.52 0.53 0.61 0.49 0.56 0.49 -
P/RPS 2.58 2.46 1.64 3.13 2.40 4.85 4.81 -33.95%
P/EPS -26.57 412.90 88.33 525.57 15.06 33.33 38.28 -
EY -3.76 0.24 1.13 0.19 6.64 3.00 2.61 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.37 0.37 0.43 0.34 0.39 0.34 -3.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment