[DUTALND] YoY Quarter Result on 30-Sep-2011 [#1]

Stock
[DUTALND] DUTALAND BHD
Announcement Date
25-Nov-2011
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2012
Quarter
30-Sep-2011 [#1]
Profit Trend
QoQ- 106.44%
YoY- -53.41%
Quarter Report
Latest QR
Upcoming QR
DUTALND's Result
DUTALND's Financial Summary
View:
Show?
Quarter Result
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Revenue 9,651 12,176 16,687 47,731 15,156 12,480 35,037 -19.32%
PBT -7,230 43,290 -2,629 552 1,556 -5,105 -2,238 21.57%
Tax -166 -491 -1,361 78 83 70 -1,639 -31.71%
NP -7,396 42,799 -3,990 630 1,639 -5,035 -3,877 11.35%
-
NP to SH -6,851 43,338 -3,690 888 1,906 -4,805 -3,823 10.20%
-
Tax Rate - 1.13% - -14.13% -5.33% - - -
Total Cost 17,047 -30,623 20,677 47,101 13,517 17,515 38,914 -12.84%
-
Net Worth 837,656 829,195 822,688 843,007 859,486 756,494 792,148 0.93%
Dividend
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Net Worth 837,656 829,195 822,688 843,007 859,486 756,494 792,148 0.93%
NOSH 846,118 846,118 604,918 591,999 595,625 585,975 562,205 7.04%
Ratio Analysis
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
NP Margin -76.63% 351.50% -23.91% 1.32% 10.81% -40.34% -11.07% -
ROE -0.82% 5.23% -0.45% 0.11% 0.22% -0.64% -0.48% -
Per Share
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
RPS 1.14 1.44 2.76 8.06 2.54 2.13 6.23 -24.64%
EPS -0.81 5.12 -0.61 0.15 0.32 -0.82 -0.68 2.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.99 0.98 1.36 1.424 1.443 1.291 1.409 -5.70%
Adjusted Per Share Value based on latest NOSH - 591,999
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
RPS 1.14 1.44 1.97 5.64 1.79 1.47 4.14 -19.33%
EPS -0.81 5.12 -0.44 0.10 0.23 -0.57 -0.45 10.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.99 0.98 0.9723 0.9963 1.0158 0.8941 0.9362 0.93%
Price Multiplier on Financial Quarter End Date
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Date 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 -
Price 0.795 0.43 0.50 0.58 0.44 0.57 0.57 -
P/RPS 69.70 29.88 18.13 7.19 17.29 26.76 9.15 40.24%
P/EPS -98.18 8.40 -81.97 386.67 137.50 -69.51 -83.82 2.66%
EY -1.02 11.91 -1.22 0.26 0.73 -1.44 -1.19 -2.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.44 0.37 0.41 0.30 0.44 0.40 12.24%
Price Multiplier on Announcement Date
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Date 25/11/14 28/11/13 30/11/12 25/11/11 23/11/10 19/11/09 26/11/08 -
Price 0.65 0.475 0.51 0.53 0.49 0.56 0.35 -
P/RPS 56.99 33.01 18.49 6.57 19.26 26.29 5.62 47.09%
P/EPS -80.28 9.27 -83.61 353.33 153.13 -68.29 -51.47 7.68%
EY -1.25 10.78 -1.20 0.28 0.65 -1.46 -1.94 -7.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.48 0.38 0.37 0.34 0.43 0.25 17.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment